Assets Current assets Cash Accounts receivable Inventory Prepaid rent Property, plant, and equipment Equipment Accumulated depreciation equipment Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Income taxes payable Dividends payable Salaries and wages payable Interest payable Notes payable-current portion Long-term liabilities Notes payable-long-term portion Total liabilities Stockholders' equity Paid-in capital Preferred stock, 2,800 shares issued and outstanding Common stock, 25,930 shares issued, 25,180 outstanding Retained earnings Total paid-in capital and retained earnings Less: Treasury stock-common (750 shares), at cost Total stockholders' equity Total liabilities and stockholders' equity $14,000 25,930 $32,219 3,250 17,897 6,300 $ 59,666 $99,700 (9.850) $ 5,786 18,500 700 2,250 250 4.000 39,930 72,600 112,530 500 89.850 $149.516 $31,486 6,000 37,486 112.030 $149.516

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not provide answer in image formate thank you.

1) Prepare a statement of cash flows for Cookie \& Coffee Creations Inc. for the year ended October 31,2024 , using the indirect method.

Assets
Current assets
Cash
Accounts receivable
Inventory
Prepaid rent
Property, plant, and equipment
Equipment
Accumulated depreciation equipment
Total assets
Liabilities and Stockholders' Equity
Current liabilities
Accounts payable
Income taxes payable
Dividends payable
Salaries and wages payable
Interest payable
Notes payable current portion
Long-term liabilities
Notes payable-long-term portion
Total liabilities
Stockholders' equity
Paid-in capital
Preferred stock, 2,800 shares issued and
outstanding
Common stock, 25,930 shares issued, 25,180
outstanding
Retained earnings
Total paid-in capital and retained earnings
Less: Treasury stock-common (750 shares),
at cost
Total stockholders' equity
Total liabilities and stockholders' equity
$14,000
25,930
$32,219
3,250
17,897
6,300
$99,700
(9.850)
$ 59,666
39,930
72,600
112,530
500
89.850
$149,516
$ 5,786
18,500
700
2,250
250
4,000 $31,486
6.000
37,486
112.030
$149.516
Transcribed Image Text:Assets Current assets Cash Accounts receivable Inventory Prepaid rent Property, plant, and equipment Equipment Accumulated depreciation equipment Total assets Liabilities and Stockholders' Equity Current liabilities Accounts payable Income taxes payable Dividends payable Salaries and wages payable Interest payable Notes payable current portion Long-term liabilities Notes payable-long-term portion Total liabilities Stockholders' equity Paid-in capital Preferred stock, 2,800 shares issued and outstanding Common stock, 25,930 shares issued, 25,180 outstanding Retained earnings Total paid-in capital and retained earnings Less: Treasury stock-common (750 shares), at cost Total stockholders' equity Total liabilities and stockholders' equity $14,000 25,930 $32,219 3,250 17,897 6,300 $99,700 (9.850) $ 59,666 39,930 72,600 112,530 500 89.850 $149,516 $ 5,786 18,500 700 2,250 250 4,000 $31,486 6.000 37,486 112.030 $149.516
1. The company bought kitchen equipment (a commercial oven) for $17,000 on
November 1, 2023, and signed a $12,000 note payable to help pay for it. The terms
provide for semiannual fixed principal payments of $2,000 on May 1 and November 1
of each year, plus interest of 5%. All other furniture, fixture, and equipment were
purchased during the year for cash.
2. The company issued 25,930 common shares for $25,930, of which 750 shares were
repurchased from the lawyer who provided legal advice during the incorporation
process for $500. Again, assume all shares were originally issued for cash.
COOKIE & COFFEE CREATIONS INC.
Income Statement
Year Ended October 31, 2024
Sales revenue
Cost of goods sold
Gross profit
Operating expenses
Salaries and wages expense
Depreciation expense
Other operating expenses
Income from operations
Other expenses
Interest expense
Income before income tax
Income tax expense
Net income
$92,500
9,850
35,850
$462,500
231,250
231,250
138,200
93,050
550
92,500
18,500
$ 74,000
Transcribed Image Text:1. The company bought kitchen equipment (a commercial oven) for $17,000 on November 1, 2023, and signed a $12,000 note payable to help pay for it. The terms provide for semiannual fixed principal payments of $2,000 on May 1 and November 1 of each year, plus interest of 5%. All other furniture, fixture, and equipment were purchased during the year for cash. 2. The company issued 25,930 common shares for $25,930, of which 750 shares were repurchased from the lawyer who provided legal advice during the incorporation process for $500. Again, assume all shares were originally issued for cash. COOKIE & COFFEE CREATIONS INC. Income Statement Year Ended October 31, 2024 Sales revenue Cost of goods sold Gross profit Operating expenses Salaries and wages expense Depreciation expense Other operating expenses Income from operations Other expenses Interest expense Income before income tax Income tax expense Net income $92,500 9,850 35,850 $462,500 231,250 231,250 138,200 93,050 550 92,500 18,500 $ 74,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education