Current Attempt in Progress The following is a comparative SFP position and income statement for Vaughn Corporation: Vaughn Corporation Statement of Financial Position As at September 30 Assets 2023 2022 Cash $95,000 $128,100 Accounts receivable 105,200 81,100 Inventory 110,200 227,100 Prepaid operating expenses 25,200 19,100 Long term investments 250,200 122,100 Equipment 1,419,100 1,321,100 Less: Accumulated depreciation (520,000) (450,000) $1,484,900 $1,448,600 Liabilities and Shareholders' Equity Accounts payable $74,100 $82,100 Income tax payable 21,100 14,100 Bonds payable 900,100 950,100 Common shares 200,200 140,100 Retained earnings 289,400 262,200 $1,484,900 $1,448,600 Vaughn Corporation Income Statement For the year ended September 30, 2023 Sales revenue $892,000 Cost of goods sold 625,000 Gross profit 267,000 Operating expenses 185,000 Income from operations 82,000 Interest expense 3,000 Gain on disposal of equipment 2,100 Income before income tax 81,100 Income tax expense 32,000 Net income $49,100 ADDITIONAL INFORMATION: Depreciation expense is included in "operating expenses." All accounts payable transactions were related to the purchase of inventory. During the year, a piece of equipment that originally cost $100,000 was sold for cash. The equipment was 60% depreciated at the time of the sale. • Long-term investments were purchased for cash during the year. Prepare a statement of cash flows, in good form, for Vaughn Corporation, using the direct method. Vaughn Corporation follows ASPE. (Show amounts that decrease cash flow with either a negative sign e.g. -15,000 or in parenthesis e.g. (15,000).) Vaughn Corporation Statement of Cash Flows For the Year Ended September 30, 2023 Cash Flows from Operating Activities Cash Paid for Interest Cash Paid to Suppliers Cash Paid for Taxes Cash Paid to Suppliers Net Cash Provided by Operating Activities Cash Flows from Investing Activities Purchase of Long-Term Investment Purchase of Equipment Sale of Long-Term Investment Net Cash Used by Investing Activities Cash Flows from Financing Activities Paid Bonds Issued Common Shares Paid Dividends Net Cash Used by Financing Activities Decrease in Cash Cash Balance, Beginning of Year Cash Balance, End of Year +A eTextbook and Media Save for Later Last saved 21 minutes ago. Saved work will be auto-submitted on the due date. Auto- submission can take up to 10 minutes. (3000) +A $ $ +A 128100 95000 Attempts: 0 of 3 used Submit Answer

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Current Attempt in Progress
The following is a comparative SFP position and income statement for Vaughn Corporation:
Vaughn Corporation
Statement of Financial Position
As at September 30
Assets
2023
2022
Cash
$95,000
$128,100
Accounts receivable
105,200
81,100
Inventory
110,200
227,100
Prepaid operating expenses
25,200
19,100
Long term investments
250,200
122,100
Equipment
1,419,100
1,321,100
Less: Accumulated depreciation
(520,000)
(450,000)
$1,484,900
$1,448,600
Liabilities and Shareholders' Equity
Accounts payable
$74,100
$82,100
Income tax payable
21,100
14,100
Bonds payable
900,100
950,100
Common shares
200,200
140,100
Retained earnings
289,400
262,200
$1,484,900 $1,448,600
Vaughn Corporation
Income Statement
For the year ended September 30, 2023
Sales revenue
$892,000
Cost of goods sold
625,000
Gross profit
267,000
Operating expenses
185,000
Income from operations
82,000
Interest expense
3,000
Gain on disposal of equipment
2,100
Income before income tax
81,100
Income tax expense
32,000
Net income
$49,100
ADDITIONAL INFORMATION:
Depreciation expense is included in "operating expenses." All accounts payable transactions were related to the purchase of
inventory.
During the year, a piece of equipment that originally cost $100,000 was sold for cash. The equipment was 60% depreciated at
the time of the sale.
•
Long-term investments were purchased for cash during the year.
Transcribed Image Text:Current Attempt in Progress The following is a comparative SFP position and income statement for Vaughn Corporation: Vaughn Corporation Statement of Financial Position As at September 30 Assets 2023 2022 Cash $95,000 $128,100 Accounts receivable 105,200 81,100 Inventory 110,200 227,100 Prepaid operating expenses 25,200 19,100 Long term investments 250,200 122,100 Equipment 1,419,100 1,321,100 Less: Accumulated depreciation (520,000) (450,000) $1,484,900 $1,448,600 Liabilities and Shareholders' Equity Accounts payable $74,100 $82,100 Income tax payable 21,100 14,100 Bonds payable 900,100 950,100 Common shares 200,200 140,100 Retained earnings 289,400 262,200 $1,484,900 $1,448,600 Vaughn Corporation Income Statement For the year ended September 30, 2023 Sales revenue $892,000 Cost of goods sold 625,000 Gross profit 267,000 Operating expenses 185,000 Income from operations 82,000 Interest expense 3,000 Gain on disposal of equipment 2,100 Income before income tax 81,100 Income tax expense 32,000 Net income $49,100 ADDITIONAL INFORMATION: Depreciation expense is included in "operating expenses." All accounts payable transactions were related to the purchase of inventory. During the year, a piece of equipment that originally cost $100,000 was sold for cash. The equipment was 60% depreciated at the time of the sale. • Long-term investments were purchased for cash during the year.
Prepare a statement of cash flows, in good form, for Vaughn Corporation, using the direct method. Vaughn Corporation follows ASPE.
(Show amounts that decrease cash flow with either a negative sign e.g. -15,000 or in parenthesis e.g. (15,000).)
Vaughn Corporation
Statement of Cash Flows
For the Year Ended September 30, 2023
Cash Flows from Operating Activities
Cash Paid for Interest
Cash Paid to Suppliers
Cash Paid for Taxes
Cash Paid to Suppliers
Net Cash Provided by Operating Activities
Cash Flows from Investing Activities
Purchase of Long-Term Investment
Purchase of Equipment
Sale of Long-Term Investment
Net Cash Used by Investing Activities
Cash Flows from Financing Activities
Paid Bonds
Issued Common Shares
Paid Dividends
Net Cash Used by Financing Activities
Decrease in Cash
Cash Balance, Beginning of Year
Cash Balance, End of Year
+A
eTextbook and Media
Save for Later Last saved 21 minutes ago.
Saved work will be auto-submitted on the due date. Auto-
submission can take up to 10 minutes.
(3000)
+A
$
$
+A
128100
95000
Attempts: 0 of 3 used
Submit Answer
Transcribed Image Text:Prepare a statement of cash flows, in good form, for Vaughn Corporation, using the direct method. Vaughn Corporation follows ASPE. (Show amounts that decrease cash flow with either a negative sign e.g. -15,000 or in parenthesis e.g. (15,000).) Vaughn Corporation Statement of Cash Flows For the Year Ended September 30, 2023 Cash Flows from Operating Activities Cash Paid for Interest Cash Paid to Suppliers Cash Paid for Taxes Cash Paid to Suppliers Net Cash Provided by Operating Activities Cash Flows from Investing Activities Purchase of Long-Term Investment Purchase of Equipment Sale of Long-Term Investment Net Cash Used by Investing Activities Cash Flows from Financing Activities Paid Bonds Issued Common Shares Paid Dividends Net Cash Used by Financing Activities Decrease in Cash Cash Balance, Beginning of Year Cash Balance, End of Year +A eTextbook and Media Save for Later Last saved 21 minutes ago. Saved work will be auto-submitted on the due date. Auto- submission can take up to 10 minutes. (3000) +A $ $ +A 128100 95000 Attempts: 0 of 3 used Submit Answer
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education