Prepare a balance sheet for Bugant, Inc. at December 31, 2026, and an income statement for the year ending December 31, 2026. Assume semiannual compounding of the bond interest. Analysis

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please, I need all work clear, in an apropiate table, showing all calculations, thank you

Only typed solution

Accounting, Analysis, and Principles
UYJ13.4 The following information is taken from the 2025 annual report of Bugant, Inc. Bugant's fiscal year ends December 31 of each year. Bugant's December 31, 2025, balance sheet is as follows.
Bugant, Inc.
Balance Sheet
December 31, 2025
Assets
Cash
Inventory
Total current assets
Plant and equipment
Accumulated depreciation
Total assets
Liabilities
Bonds payable (net of discount)
Stockholders' equity
Common stock
Retained earnings
$ 450
1,800
2,250
2,000
(160)
$4,090
$1,426
I
1,500
1,164
Total liabilities and stockholders' equity $4,090
2. Purchases were $2,000, all paid in cash.
3. Salaries were $700, all paid in cash.
4. Property, plant, and equipment was originally purchased for $2,000 and is depreciated straight-line over a 25-year life with no salvage value.
5. Ending inventory was $1,900.
6. Cash dividends of $100 were declared and paid by Bugant.
7. Ignore taxes.
8. The market rate of interest on bonds of similar risk was 12% during all of 2026.
9. Interest on the bonds is paid semiannually each June 30 and December 31.
Note X: Long Term Debt:
On January 1, 2024, Bugant issued bonds with face value of $1,500 and a coupon rate equal to 10%. The bonds were issued to yield 12% and mature on January 1, 2029.
Additional information concerning 2026 is as follows.
1. Sales were $3,500, all for cash.
Accounting
Prepare a balance sheet for Bugant, Inc. at December 31, 2026, and an income statement for the year ending December 31, 2026. Assume semiannual compounding of the bond interest.
Analysis
Use common ratios for analysis of long-term debt to assess Bugant's long-run solvency. Has Bugant's solvency changed much from 2025 to 2026? Bugant's net income in 2025 was $550 and interest expense was $169.
Transcribed Image Text:Accounting, Analysis, and Principles UYJ13.4 The following information is taken from the 2025 annual report of Bugant, Inc. Bugant's fiscal year ends December 31 of each year. Bugant's December 31, 2025, balance sheet is as follows. Bugant, Inc. Balance Sheet December 31, 2025 Assets Cash Inventory Total current assets Plant and equipment Accumulated depreciation Total assets Liabilities Bonds payable (net of discount) Stockholders' equity Common stock Retained earnings $ 450 1,800 2,250 2,000 (160) $4,090 $1,426 I 1,500 1,164 Total liabilities and stockholders' equity $4,090 2. Purchases were $2,000, all paid in cash. 3. Salaries were $700, all paid in cash. 4. Property, plant, and equipment was originally purchased for $2,000 and is depreciated straight-line over a 25-year life with no salvage value. 5. Ending inventory was $1,900. 6. Cash dividends of $100 were declared and paid by Bugant. 7. Ignore taxes. 8. The market rate of interest on bonds of similar risk was 12% during all of 2026. 9. Interest on the bonds is paid semiannually each June 30 and December 31. Note X: Long Term Debt: On January 1, 2024, Bugant issued bonds with face value of $1,500 and a coupon rate equal to 10%. The bonds were issued to yield 12% and mature on January 1, 2029. Additional information concerning 2026 is as follows. 1. Sales were $3,500, all for cash. Accounting Prepare a balance sheet for Bugant, Inc. at December 31, 2026, and an income statement for the year ending December 31, 2026. Assume semiannual compounding of the bond interest. Analysis Use common ratios for analysis of long-term debt to assess Bugant's long-run solvency. Has Bugant's solvency changed much from 2025 to 2026? Bugant's net income in 2025 was $550 and interest expense was $169.
Expert Solution
steps

Step by step

Solved in 3 steps with 4 images

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education