How do I complete this in Excel spreadsheet

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

How do I complete this in Excel spreadsheet

Integrative Case Problem
Capital Budgeting
First Republic Bancorp is considering the acquisition of a new data processing and
management information system. The system, including computer hardware and software,
will cost $1 million. Delivery and installation of the system is expected to add $100,000 to
this cost. To put this new system in place, the bank expects to have to make an investment
of $50,000 in net working capital immediately and an additional net working capital
investment of $25,000 at the end of year 1. The system has an expected economic life of 10
years. It will be depreciated as a 7-year asset under MACRS rules. Actual salvage value at
the end of 10 years is expected to be $100,000, and the bank plans to sell the system for its
salvage value at that time.
The new data processing system will save the bank the $190,000 fee per year that it
currently pays to a computer time-sharing company. Operating, maintenance, and insurance
costs for the system are estimated to total $50,000 during the first year. These costs are
expected to increase at a rate of 7 percent per year over the 10-year period.
First Republic plans to sell excess computer time to a number of local firms. The demand
function for this service during year 1 is estimated to be:
Q = 20,000 – 200P
where Q
number of units of computer time sold, and P =
price per unit of computer time
sold.
Based on an analysis of the local market for computer time, the bank feels that it can charge
$14 per unit of computer time. Although the bank does not anticipate changing this charge
over the 10-year period, it expects the quantity demanded to decline by 5 percent per year
after year 1. It is expected that these outside sales of computer time will cost the bank an
additional $40,000 per year in computer operating costs (including the salary of a computer
services representative to handle the new customers). These additional operating costs are
expected to increase at a rate of 7 percent annually over the 10-year period.
The bank has a marginal ordinary tax rate of 34 percent. This rate is expected to remain in
effect over the life of the project. First Republic uses an after-tax cost of capital of 15
percent to evaluate projects of this risk. This cost of capital was computed based upon the
current after-tax cost of equity and debt funds in the bank's capital structure.
Transcribed Image Text:Integrative Case Problem Capital Budgeting First Republic Bancorp is considering the acquisition of a new data processing and management information system. The system, including computer hardware and software, will cost $1 million. Delivery and installation of the system is expected to add $100,000 to this cost. To put this new system in place, the bank expects to have to make an investment of $50,000 in net working capital immediately and an additional net working capital investment of $25,000 at the end of year 1. The system has an expected economic life of 10 years. It will be depreciated as a 7-year asset under MACRS rules. Actual salvage value at the end of 10 years is expected to be $100,000, and the bank plans to sell the system for its salvage value at that time. The new data processing system will save the bank the $190,000 fee per year that it currently pays to a computer time-sharing company. Operating, maintenance, and insurance costs for the system are estimated to total $50,000 during the first year. These costs are expected to increase at a rate of 7 percent per year over the 10-year period. First Republic plans to sell excess computer time to a number of local firms. The demand function for this service during year 1 is estimated to be: Q = 20,000 – 200P where Q number of units of computer time sold, and P = price per unit of computer time sold. Based on an analysis of the local market for computer time, the bank feels that it can charge $14 per unit of computer time. Although the bank does not anticipate changing this charge over the 10-year period, it expects the quantity demanded to decline by 5 percent per year after year 1. It is expected that these outside sales of computer time will cost the bank an additional $40,000 per year in computer operating costs (including the salary of a computer services representative to handle the new customers). These additional operating costs are expected to increase at a rate of 7 percent annually over the 10-year period. The bank has a marginal ordinary tax rate of 34 percent. This rate is expected to remain in effect over the life of the project. First Republic uses an after-tax cost of capital of 15 percent to evaluate projects of this risk. This cost of capital was computed based upon the current after-tax cost of equity and debt funds in the bank's capital structure.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Present Value
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education