Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. Computer services revenue BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets Office equipment Total assets Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity $ 14,852 310 1,230 2,950 495 BUSINESS SOLUTIONS Comparative Balance Sheets 1,775 1,285 580 300 900 $ 25,207 18,593 43,800 24,677 $ 19,123 March 31, 2022 $ 77,267 24,267 674 2,085 1,060 745 106,098 7,300 (620) 19,400 (2,460) $ 129,718 $0 935 0 935 106,000 22,783 $ 129,718 December 31, 2021 $ 56,302 4,768 0 560 1,565 745 63,940 7,300 (310) 19,400 (1,230) $ 89,100 $ 1,100 540 1,600 3,240 78,000 7,860 $ 89,100

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Topic Video
Question

Do not give answer in image 

Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial
data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 31, 2022
Computer services revenue
Net sales
Total revenue
Cost of goods sold
Depreciation expense-Office equipment
Depreciation expense-Computer equipment
Wages expense
Insurance expense
Rent expense
Computer supplies expense
Advertising expense
Mileage expense
Repairs expense-Computer
Total expenses
Net income
Assets
Cash
Accounts receivable
Inventory
Computer supplies
Prepaid insurance
Prepaid rent
Total current assets
Office equipment
BUSINESS SOLUTIONS
Comparative Balance Sheets
Accumulated depreciation-Office equipment
Computer equipment
Accumulated depreciation-Computer equipment
Total assets
Liabilities and Equity
Accounts payable
Wages payable
Unearned computer service revenue
$ 14,852
310
1,230
2,950
495
1,775
1,285
Total current liabilities
Equity
Common stock
Retained earnings
Total liabilities and equity
580
300
900
$ 25,207
18,593
43,800
24, 677
$ 19,123
March 31,
2022
$ 77,267
24,267
674
2,085
1,060
745
106,098
7,300
(620)
19,400
(2,460)
$ 129,718
$0
935
0
935
106,000
22,783
$ 129,718
December 31,
2021
$ 56,302
4,768
0
560
1,565
745
63,940
7,300
(310)
19,400
(1,230)
$ 89,100
$ 1,100
540
1,600
3,240
78,000
7,860
$ 89,100
Transcribed Image Text:Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets Office equipment BUSINESS SOLUTIONS Comparative Balance Sheets Accumulated depreciation-Office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue $ 14,852 310 1,230 2,950 495 1,775 1,285 Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 580 300 900 $ 25,207 18,593 43,800 24, 677 $ 19,123 March 31, 2022 $ 77,267 24,267 674 2,085 1,060 745 106,098 7,300 (620) 19,400 (2,460) $ 129,718 $0 935 0 935 106,000 22,783 $ 129,718 December 31, 2021 $ 56,302 4,768 0 560 1,565 745 63,940 7,300 (310) 19,400 (1,230) $ 89,100 $ 1,100 540 1,600 3,240 78,000 7,860 $ 89,100
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $28,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,200 in cash dividends.
Note: Amounts to be deducted should be indicated with a minus sign.
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31, 2022
Changes in current assets and current liabilities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
Cash balance at December 31, 2021
Cash balance at March 31, 2022
$
$
$
0
0
0
0
Transcribed Image Text:Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $28,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,200 in cash dividends. Note: Amounts to be deducted should be indicated with a minus sign. Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31, 2022 Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2021 Cash balance at March 31, 2022 $ $ $ 0 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Financial Statements
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education