BUSINESS SOLUTIONS Income Statement For Three Months Ended March 31, 20221 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable. Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets office equipment $ 14,252 370 1,200 2,750 505 Accumulated depreciation-office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue Total current liabilities Equity Common stock Retained earnings Total liabilities and equity 1,775 1,225 560 250 960 BUSINESS SOLUTIONS Comparative Balance Sheets $25,007 17,793 42,800 23,847 $ 18,953 March 31, 2022 $ 79,287 24,367 704 2,095 1,080 745 108,278 7,600 (740) 19,900 (2,400) $ 132,638 $0 925 0 925 110,000 21,713 $ 132,630 BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31.3033 December 31, 2021 $ 56,422 5,568 0 550 1,605 745 64,890 7,600 (370) 19,900 (1,200) $90,820 $1,140 520 1,700 3,360 80,000 7,460 $ 90,820 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3
Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial
data.
BUSINESS SOLUTIONS
Income Statement
For Three Months Ended March 11, 2022
Computer services revenue
Net sales
Total revenue
Cost of goods sold
Depreciation expense-Office equipment
Depreciation expense-Computer equipment
Wages expense
Insurance expense
Rent expense
Computer supplies expense
Advertising expense
Mileage expense
Repairs expense-Computer
Total expenses
Net income
Assets
Cash
Accounts receivable
Inventory
Computer supplies
Prepaid insurance
Prepaid rent
Total current assets
office equipment
Accumulated depreciation-office equipment
Computer equipment
Accumulated depreciation-Computer equipment
Total assets
BUSINESS SOLUTIONS
Comparative Balance Sheets
Liabilities and Equity
Accounts payable
Wages payable
Unearned computer service revenue
$ 14,252
370
1,200
2,750
505
1,775
1,225
560
250
960
Total current liabilities
Equity
Common stock
Retained earnings
Total liabilities and equity
$ 25,007
17,793
42,800
23,847
$ 18,953
March 31, December 31,
2022
2021
$ 79,287
24,367
7:04
2,095
1,080
745
108,278
7,600
(740)
19,900
(2,400)
$ 132,638
$0
925
0
925
110,000
21,713
$ 132,630
BUSINESS SOLUTIONS
Statement of Cash Flows (Indirect)
For Quarter Ended March 31. 2022
$ 56,422
5,568
0
550
1,605
745
64,890
7,600
(370)
19,900
(1,200)
$ 90,820
$ 1,140
520
1,700
3,360
80,000
7,460
$ 90,820
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Transcribed Image Text:SP 12 Serial Problem Business Solutions (Indirect) (Algo) LO P2, P3 Santana Rey, owner of Business Solutions, decides to prepare a statement of cash flows for her business using the following financial data. BUSINESS SOLUTIONS Income Statement For Three Months Ended March 11, 2022 Computer services revenue Net sales Total revenue Cost of goods sold Depreciation expense-Office equipment Depreciation expense-Computer equipment Wages expense Insurance expense Rent expense Computer supplies expense Advertising expense Mileage expense Repairs expense-Computer Total expenses Net income Assets Cash Accounts receivable Inventory Computer supplies Prepaid insurance Prepaid rent Total current assets office equipment Accumulated depreciation-office equipment Computer equipment Accumulated depreciation-Computer equipment Total assets BUSINESS SOLUTIONS Comparative Balance Sheets Liabilities and Equity Accounts payable Wages payable Unearned computer service revenue $ 14,252 370 1,200 2,750 505 1,775 1,225 560 250 960 Total current liabilities Equity Common stock Retained earnings Total liabilities and equity $ 25,007 17,793 42,800 23,847 $ 18,953 March 31, December 31, 2022 2021 $ 79,287 24,367 7:04 2,095 1,080 745 108,278 7,600 (740) 19,900 (2,400) $ 132,638 $0 925 0 925 110,000 21,713 $ 132,630 BUSINESS SOLUTIONS Statement of Cash Flows (Indirect) For Quarter Ended March 31. 2022 $ 56,422 5,568 0 550 1,605 745 64,890 7,600 (370) 19,900 (1,200) $ 90,820 $ 1,140 520 1,700 3,360 80,000 7,460 $ 90,820 Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Required:
Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022.
Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received
$4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.)
Cash flows from operating activities
Adjustments to reconcile net income to net cash provided by operating activities
Income statement items not affecting cash
BUSINESS SOLUTIONS
Statement of Cash Flows (indirect)
For Quarter Ended March 31, 2022
Changes in current assets and current liabilities
Cash flows from investing activities
Net cash used in investing activities
Cash flows from financing activities
Cash balance at December 31, 2021
Cash balance at March 31, 2022
$
$
$
0
0
0
0
Transcribed Image Text:Required: Prepare a statement of cash flows for Business Solutions using the indirect method for the three months ended March 31, 2022. Owner Santana Rey contributed $30,000 to the business in exchange for additional stock in the first quarter of 2022 and has received $4,700 in cash dividends. (Amounts to be deducted should be indicated with a minus sign.) Cash flows from operating activities Adjustments to reconcile net income to net cash provided by operating activities Income statement items not affecting cash BUSINESS SOLUTIONS Statement of Cash Flows (indirect) For Quarter Ended March 31, 2022 Changes in current assets and current liabilities Cash flows from investing activities Net cash used in investing activities Cash flows from financing activities Cash balance at December 31, 2021 Cash balance at March 31, 2022 $ $ $ 0 0 0 0
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Basic Accounting Terms
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education