Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its income statement is as follows: Sales Cost of goods sold Gross profit Expenses: $16,000,000 Administrative expenses 10,600,000 Total expenses Selling expenses Cost of goods sold Selling expenses Administrative expenses Operating income The division of costs between variable and fixed is as follows: Fixed Variable Total variable costs Total fixed costs $188,000,000 (101,000,000) $87,000,000 70% 75% 50% (26,600,000) $60,400,000 30% 25% 50% Management is considering a plant expansion program for the following year that will permit an increase of $11,280,000 in yearly sales. The expansion will increase fixed costs by $5,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost Unit contribution margin 3. Compute the break-even sales (units) for the current year. units

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
100%
O
Problem Set: Module 4
1. EX.06.01
2. PR.06.02A ALGO
3. BE.06.02.ALGO
4. BE.06.03.ALGO
cengagenow.com
●
Portmann Company, operating at full capacity, sold 1,000,000
units at a price of $188 per unit during the current year. Its
income statement is as follows:
Sales
Cost of goods sold
Gross profit
Expenses:
Selling expenses
Administrative expenses
Total expenses
Cost of goods sold
Selling expenses
Administrative expenses
Total variable costs
Total fixed costs
$16,000,000
10,600,000
Operating income
The division of costs between variable and fixed is as follows:
Fixed
Unit variable cost
Unit contribution margin
+ 40
Variable
70%
75%
50%
$188,000,000
(101,000,000)
$87,000,000
(26,600,000)
$60,400,000
Management is considering a plant expansion program for the
following year that will permit an increase of $11,280,000 in
yearly sales. The expansion will increase fixed costs by
$5,000,000 but will not affect the relationship between sales
and variable costs.
Required:
1. Determine the total variable costs and the total fixed costs
for the current year.
units
30%
25%
50%
2. Determine (a) the unit variable cost and (b) the unit
contribution margin for the current year.
3. Compute the break-even sales (units) for the current year.
units
4. Compute the break-even sales (units) under the proposed
program for the following year.
units
5. Determine the amount of sales (units) that would be
necessary under the proposed program to realize the
$60,400,000 of operating income that was earned in the
current year.
6. Determine the maximum operating income possible with
the expanded plant.
7. If the proposal is accepted and sales remain at the current
level, what will the operating income or loss be for the
following year?
СО
Transcribed Image Text:O Problem Set: Module 4 1. EX.06.01 2. PR.06.02A ALGO 3. BE.06.02.ALGO 4. BE.06.03.ALGO cengagenow.com ● Portmann Company, operating at full capacity, sold 1,000,000 units at a price of $188 per unit during the current year. Its income statement is as follows: Sales Cost of goods sold Gross profit Expenses: Selling expenses Administrative expenses Total expenses Cost of goods sold Selling expenses Administrative expenses Total variable costs Total fixed costs $16,000,000 10,600,000 Operating income The division of costs between variable and fixed is as follows: Fixed Unit variable cost Unit contribution margin + 40 Variable 70% 75% 50% $188,000,000 (101,000,000) $87,000,000 (26,600,000) $60,400,000 Management is considering a plant expansion program for the following year that will permit an increase of $11,280,000 in yearly sales. The expansion will increase fixed costs by $5,000,000 but will not affect the relationship between sales and variable costs. Required: 1. Determine the total variable costs and the total fixed costs for the current year. units 30% 25% 50% 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. 3. Compute the break-even sales (units) for the current year. units 4. Compute the break-even sales (units) under the proposed program for the following year. units 5. Determine the amount of sales (units) that would be necessary under the proposed program to realize the $60,400,000 of operating income that was earned in the current year. 6. Determine the maximum operating income possible with the expanded plant. 7. If the proposal is accepted and sales remain at the current level, what will the operating income or loss be for the following year? СО
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education