Darby Company, operating at full capacity, sold 124,200 units at a price of $84 per unit during the current year. Its income statement is as follows: Sales $10,432,800 Cost of goods sold 3,696,000 Gross profit $6,736,800 Expenses: Selling expenses $1,848,000 Administrative expenses 1,120,000 Total expenses 2,968,000 Income from operations $3,768,800 The division of costs between variable and fixed is as follows: Variable Fixed Cost of goods sold 60% 40% Selling expenses 50% 50% Administrative expenses 30% 70% Management is considering a plant expansion program for the following year that will permit an increase of $924,000 in yearly sales. The expansion will increase fixed costs by $123,200, but will not affect the relationship between sales and variable costs. 1. Determine the total variable costs and the total fixed costs for the current year. Total variable costs $fill in the blank 1 Total fixed costs $fill in the blank 2 2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year. Unit variable cost $fill in the blank 3 Unit contribution margin $fill in the blank 4 3. Compute the break-even sales (units) for the current year. fill in the blank 5 units
Darby Company, operating at full capacity, sold 124,200 units at a price of $84 per unit during the current year. Its income statement is as follows:
Sales | $10,432,800 | ||
Cost of goods sold | 3,696,000 | ||
Gross profit | $6,736,800 | ||
Expenses: | |||
Selling expenses | $1,848,000 | ||
Administrative expenses | 1,120,000 | ||
Total expenses | 2,968,000 | ||
Income from operations | $3,768,800 |
The division of costs between variable and fixed is as follows:
Variable | Fixed | |||
Cost of goods sold | 60% | 40% | ||
Selling expenses | 50% | 50% | ||
Administrative expenses | 30% | 70% |
Management is considering a plant expansion program for the following year that will permit an increase of $924,000 in yearly sales. The expansion will increase fixed costs by $123,200, but will not affect the relationship between sales and variable costs.
1. Determine the total variable costs and the total fixed costs for the current year.
Total variable costs | $fill in the blank 1 |
Total fixed costs | $fill in the blank 2 |
2. Determine (a) the unit variable cost and (b) the unit contribution margin for the current year.
Unit variable cost | $fill in the blank 3 |
Unit contribution margin | $fill in the blank 4 |
3. Compute the break-even sales (units) for the current year.
fill in the blank 5 units

1.
Variable costs | $Fixed costs | |
Cost of goods sold (3,696,000 in 60:40) | $2217600 | 1478400 |
Selling expenses (1,848,000 in 50:50) | 924000 | 924000 |
Administrative expenses (1,120,000 in 30:70) | 336000 | 784000 |
Total | $3477600 | $3186400 |
Step by step
Solved in 2 steps









