Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made. The pizzeria’s cost formulas appear below: Fixed Cost per Month Cost per Pizza Cost per Delivery Pizza ingredients $ 4.60 Kitchen staff $ 5,950 Utilities $ 630 $ 0.50 Delivery person $ 3.30 Delivery vehicle $ 650 $ 1.70 Equipment depreciation $ 416 Rent $ 1,910 Miscellaneous $ 750 $ 0.25 In November, the pizzeria budgeted for 1,620 pizzas at an average selling price of $17 per pizza and for 240 deliveries. Data concerning the pizzeria’s actual results in November appear below: Actual Results Pizzas 1,720 Deliveries 220 Revenue $ 29,810 Pizza ingredients $ 7,570 Kitchen staff $ 5,890 Utilities $ 895 Delivery person $ 726 Delivery vehicle $ 990 Equipment depreciation $ 416 Rent $ 1,910 Miscellaneous $ 802 Required: 1. Compute the revenue and spending variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.) Milano Pizza Revenue and Spending Variances For the Month Ended November 30 Actual Results Revenue and Spending Variances Flexible Budget Pizzas 1,720 Deliveries 220 Revenue $29,810 Expenses: Pizza ingredients 7,570 Kitchen staff 5,890 Utilities 895 Delivery person 726 Delivery vehicle 990 Equipment depreciation 416 Rent 1,910 Miscellaneous 802 Total expense 19,199 Net operating income $10,611
Milano Pizza is a small neighborhood pizzeria that has a small area for in-store dining as well as offering take-out and free home delivery services. The pizzeria’s owner has determined that the shop has two major cost drivers—the number of pizzas sold and the number of deliveries made.
The pizzeria’s cost formulas appear below:
Fixed Cost per Month | Cost per Pizza | Cost per Delivery | |
---|---|---|---|
Pizza ingredients | $ 4.60 | ||
Kitchen staff | $ 5,950 | ||
Utilities | $ 630 | $ 0.50 | |
Delivery person | $ 3.30 | ||
Delivery vehicle | $ 650 | $ 1.70 | |
Equipment |
$ 416 | ||
Rent | $ 1,910 | ||
Miscellaneous | $ 750 | $ 0.25 |
In November, the pizzeria budgeted for 1,620 pizzas at an average selling price of $17 per pizza and for 240 deliveries.
Data concerning the pizzeria’s actual results in November appear below:
Actual Results | |
---|---|
Pizzas | 1,720 |
Deliveries | 220 |
Revenue | $ 29,810 |
Pizza ingredients | $ 7,570 |
Kitchen staff | $ 5,890 |
Utilities | $ 895 |
Delivery person | $ 726 |
Delivery vehicle | $ 990 |
Equipment depreciation | $ 416 |
Rent | $ 1,910 |
Miscellaneous | $ 802 |
Required:
1. Compute the revenue and spending variances for the pizzeria for November. (Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., zero variance). Input all amounts as positive values.)
|
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images