For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $652,230 $560,000 Cost of goods sold (469,000) (350,000) Gross profit $183,230 $210,000 Selling expenses $(66,980) $(47,000) Administrative expenses (39,180) (30,000) Total operating expenses $(106,160) $(77,000) Operating income $77,070 $133,000 Other revenue 3,046 2,400 Income before income tax expense $80,116 $135,400 Income tax expense (22,400) (40,600) Net income $57,716 $94,800 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.
For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement: Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 20Y2 20Y1 Sales $652,230 $560,000 Cost of goods sold (469,000) (350,000) Gross profit $183,230 $210,000 Selling expenses $(66,980) $(47,000) Administrative expenses (39,180) (30,000) Total operating expenses $(106,160) $(77,000) Operating income $77,070 $133,000 Other revenue 3,046 2,400 Income before income tax expense $80,116 $135,400 Income tax expense (22,400) (40,600) Net income $57,716 $94,800 Required: 1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
For 20Y2, Macklin Inc. reported a significant decrease in net income. At the end of the year, John Mayer, the president, is presented with the following condensed comparative income statement:
Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 |
|||
20Y2 | 20Y1 | ||
Sales | $652,230 | $560,000 | |
Cost of goods sold | (469,000) | (350,000) | |
Gross profit | $183,230 | $210,000 | |
Selling expenses | $(66,980) | $(47,000) | |
Administrative expenses | (39,180) | (30,000) | |
Total operating expenses | $(106,160) | $(77,000) | |
Operating income | $77,070 | $133,000 | |
Other revenue | 3,046 | 2,400 | |
Income before income tax expense | $80,116 | $135,400 | |
Income tax expense | (22,400) | (40,600) | |
Net income | $57,716 | $94,800 |
Required:
1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.
![2. Net income has
from 20Y1 to 20Y2. Sales have
however, the cost of goods sold has
at a faster rate than sales, causing the
gross profit to](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff919c219-4e19-4275-aed0-d5aa85b48ad8%2Fe3b3cf2c-449a-4e07-b15d-eb3820d4f90c%2F1tnu4a6_processed.png&w=3840&q=75)
Transcribed Image Text:2. Net income has
from 20Y1 to 20Y2. Sales have
however, the cost of goods sold has
at a faster rate than sales, causing the
gross profit to
![Macklin Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Increase/ Increase/
(Decrease) (Decrease)
20Υ2
20Y1
Amount
Percent
Sales
$652,230
$560,000 $
%
Cost of goods sold
(469,000) (350,000)
%
Gross profit
$183,230
$210,000
%
Selling expenses
$(66,980) $(47,000) $
%
Administrative expenses
(39,180)
(30,000)
%
Total operating expenses
$(106,160) $(77,000)
$4
%
Operating income
$77,070
$133,000 $
%
Other revenue
3,046
2,400
%
Income before income tax expense
$80,116
$135,400 $
%
Income tax expense
(22,400)
(40,600)
%
Net income
$57,716
$94,800 $
%](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Ff919c219-4e19-4275-aed0-d5aa85b48ad8%2Fe3b3cf2c-449a-4e07-b15d-eb3820d4f90c%2F8n4e1w_processed.png&w=3840&q=75)
Transcribed Image Text:Macklin Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Increase/ Increase/
(Decrease) (Decrease)
20Υ2
20Y1
Amount
Percent
Sales
$652,230
$560,000 $
%
Cost of goods sold
(469,000) (350,000)
%
Gross profit
$183,230
$210,000
%
Selling expenses
$(66,980) $(47,000) $
%
Administrative expenses
(39,180)
(30,000)
%
Total operating expenses
$(106,160) $(77,000)
$4
%
Operating income
$77,070
$133,000 $
%
Other revenue
3,046
2,400
%
Income before income tax expense
$80,116
$135,400 $
%
Income tax expense
(22,400)
(40,600)
%
Net income
$57,716
$94,800 $
%
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education