a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with theprevious year. If required, round to one decimal place.Winthrop CompanyComparative Income StatementFor the Years Ended December 31CurrentPreviousIncreaseIncreaseyearyear(Decrease)(Decrease)AmountAmountAmountPercentSales$536,800$440,000 $96,80022 %Cost of merchandise sold444,000370,00074,000Gross profit$92,800$70,000 $22,80032X%Selling expenses$25,760$23,000 $2,76012Administrative expenses22,80019,0003,80020Total operating expenses$48,560$42,000 $6,56015Income before income tax expense$44,240$28,000 $16,24058%17,70011,2006,50058.03Income tax expense$26,540$16,800 S9,74057.97Net income20 Horizontal Analysis of the Income StatementIncome statement data for Winthrop Company for two recent years ended December 31 are as follows:Current YearPrevious YearSales$536,800$440,000Cost of merchandise sold444,000370,000Gross profit$92,800$70,000Selling expenses$25,760$23,000Administrative expenses22,80019,000Total operating expenses$48,560$42,000Income before income tax expense$44,240$28,000Income tax expenses17,70011,200Net income$26,540S16,800a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with theprevious year. If required, round to one decimal place.Winthrop CompanyComparative Income StatementFor the Years Ended December 31CurrentIncreaseIncrease(Decrease)Previousyearyear(Decrease)

The question is based on the concept of Financial Accounting.

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 Current Previous Increase Increase year year (Decrease) (Decrease) Amount Amount Amount Percent $536,800 $440,000 22 V % 96,800 Sales Cost of merchandise sold 444,000 370,000 74,000 20 $92,800 $70,000 22,800 V 32 X % Gross profit Selling expenses $25,760 $23,000 $ 2,760 12 22,800 19,000 3,800 V 20 Administrative expenses $48,560 $42,000 6,560 15 X % Total operating expenses Income before income tax expense $44,240 $28,000 16.240 58 17,700 11,200 6,500 V 58.03 X % Income tax expense >>>> >>

a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Winthrop Company Comparative Income Statement For the Years Ended December 31 Current Previous Increase Increase year year (Decrease) (Decrease) Amount Amount Amount Percent $536,800 $440,000 22 V % 96,800 Sales Cost of merchandise sold 444,000 370,000 74,000 20 $92,800 $70,000 22,800 V 32 X % Gross profit Selling expenses $25,760 $23,000 $ 2,760 12 22,800 19,000 3,800 V 20 Administrative expenses $48,560 $42,000 6,560 15 X % Total operating expenses Income before income tax expense $44,240 $28,000 16.240 58 17,700 11,200 6,500 V 58.03 X % Income tax expense >>>> >>

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Conduct a vertical and horizontal analysis in the given data
Vertical Analysis of Income Statement Revenue and expense data for Innovation Quarter Inc. for two recent years are as follows: Current Year Previous Year Sales Cost of merchandise sold Selling expenses Administrative expenses Income tax expense Sales a. Prepare an income statement in comparative form, stating each item for both years as a percent of sales. If required, round percentages to one decimal place. Enter all amounts as positive numbers. Innovation Quarter Inc. Comparative Income Statement For the Years Ended December 31 Current year Amount Current year Percent $388,000 100 248,320 Cost of merchandise sold Gross profit Selling expenses Administrative expenses Total operating expenses Income from operations Income tax expense $388,000 248,320 54,320 62,080 7,760 Net income $353,000 208,270 56,480 52,950 14,120 $ 54,320 62,080 7,760 % % % % % % % % % Previous year Amount Previous year Percent $353,000 100 ✓ % 208,270 $ 56,480 52,950 14,120 % % % % % % % %
Perform a vertical analysis of the P&L (FS Company). "Formula: Vertical Analysis % Each income statement items / Revenues (or Net sales) Fill in each Blank. Round your answers to the nearest tenth percent, i.e. 4.5%. PLEASE SUBMIT YOUR ANSWERS IN % and include the % symbol. Do not leave any blank. If the answer is 0, be sure to put 0. Cost of goods sold Gross profit Net sales $858,000 Select] Other expenses Interest revenue Income from operations Interest expense 2018 Income before income taxes Income tax expense Net income 513,000 345,000 244,000 101,000 4,000 24,000 81,000 33,000 FS Company Comparative P&L statement Years Ended December 31, 2018 and 2017 48,000 % of sales Select J [Select] | Select | [Select] [Select] [Select] [ Select] Select] Select > >
Compute the following ratio analysis Current Ratio Acid Test Ratio Write your interpretation after the computation.
Saved Express the following comparative income statements in common-size percents. Using the common-size percentages, which item is most responsible for the decline in net income? Income Statement Reason for Decline in Net Income Express the following comparative income statements in common-size percents. (Round your percentage answers to 1 decimal place.) GOMEZ CORPORATION Comparative Income Statements For Years Ended December 31 Current Year Prior Year %24 % Sales $ 740,000 $ 655,000 Cost of goods sold 570,800 282,200 Gross profit 169.200 Operating expenses Net income 372,800 258,800 $ 114,000 129,200 40,000 ere to search a f6 24 4 & L. 8. E T Y
Vertical analysis (common-size) percentages for Baker Company’s sales revenue, cost of goods sold, and expenses are as follows. Did Baker’s net income as a percent of sales increase, decrease, or remain unchanged over the 3-year period? Provide numerical support for your answer. Vertical Analysis 2020 2019 2018 Sales revenue 100.0% 100.0% 100.0% Cost of goods sold 60.0 63.9 65.0 Expenses 26.0 26.6 27.5
Compute the following ratio analysis: Operating Profit Margin Net Profit Margin Write your interpretation after the computation.
omplete the two final columns shown beside each item in Tiger Audio’s comparative financial statements. (Decreases should be indicated by a minus sign. Round percentage values to 1 decimal place.) TIGER AUDIO Horizontal Analysis Increase (Decrease) in Current (versus Previous) Current Previous Amount Percentage Income Statement Sales Revenue $226,000 $186,600 % Cost of Goods Sold 131,650 113,400 % Gross Profit 94,350 73,200 % Operating Expenses 41,200 34,530 % Interest Expense 4,800 3,990 % Income before Income Tax Expense 48,350 34,680 % Income Tax Expense (30%) 14,505 10,404 % Net Income $33,845 $24,276 % Balance Sheet Cash $30,320 $32,640 % Accounts Receivable, Net 19,700 16,800 % Inventory 26,200 22,800 % Property and Equipment, Net 135,000 123,000 % Total Assets $211,220 $195,240 % Accounts Payable $28,600 $26,200 % Income…
Answer as early as possible to get upvotes
Perform a horizontal and vertical analysis. Use 1 decimal place for percentage result on vertical analysis.
Compute common-size percents for the following comparative income statements (round percents to one decimal). Using the common-size percents, which item is most responsible for the decline in net income?
i. Use the information available in Income and Financial position statementin Part A and calculate the following ratios for DavidCompetitors Average• Net profit margin 28%• Gross profit margin 65%• Current ratio 2.10x• Acid test ratio 1.50x• Accounts receivable collection period 47 days• Accounts payable payment period 65 days Net Profit Margin = Net Income/ Sales = 350/2300 = 15.22% Gross Profit = Sales Revenue + Ending Inventory - Purchases less purchase returns = 2300 + 250 - 1100 = 1450 Gross Profit Margin = Gross Profit/ Sales = 1450/2300 = 63.04% Current Ratio = Current Assets/ Current Liabilities Current Assets = Cash + Bank + Accounts Receivable + Inventory = 4050 + 17100 + 400 + 250 = 21800 Current Liabilities = Accounts Payable = 700 Current Ratio = 21800/700 = 31.14:1 please answer this QUESTION :ii. Assuming David’s competitor’s ratio averages are as stated above:Analyse his performance with reference to each of the ratios calculatedin comparison to those of her…