20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $1,300,000 fill in the blank bcf5f3fbd02f054_1% $1,180,000 fill in the blank bcf5f3fbd02f054_2% Cost of goods sold 682,500 fill in the blank bcf5f3fbd02f054_3% 613,600 fill in the blank bcf5f3fbd02f054_4% Gross profit $617,500 fill in the blank bcf5f3fbd02f054_5% $566,400 fill in the blank bcf5f3fbd02f054_6% Selling expenses $260,000 fill in the blank bcf5f3fbd02f054_7% $188,800 fill in the blank bcf5f3fbd02f054_8% Administrative expenses 169,000 fill in the blank bcf5f3fbd02f054_9% 177,000 fill in the blank bcf5f3fbd02f054_10% Total operating expenses $429,000 fill in the blank bcf5f3fbd02f054_11% $365,800 fill in the blank bcf5f3fbd02f054_12% Income from operations $188,500 fill in the blank bcf5f3fbd02f054_13% $200,600 fill in the blank bcf5f3fbd02f054_14% Other revenue 78,000 fill in the blank bcf5f3fbd02f054_15% 70,800 fill in the blank bcf5f3fbd02f054_16% Income before income tax $266,500 fill in the blank bcf5f3fbd02f054_17% $271,400 fill in the blank bcf5f3fbd02f054_18% Income tax expense 117,000 fill in the blank bcf5f3fbd02f054_19% 106,200 fill in the blank bcf5f3fbd02f054_20% Net income $149,500 fill in the blank bcf5f3fbd02f054_21% $165,200 fill in the blank bcf5f3fbd02f054_22%
20Y2 Amount 20Y2 Percent 20Y1 Amount 20Y1 Percent Sales $1,300,000 fill in the blank bcf5f3fbd02f054_1% $1,180,000 fill in the blank bcf5f3fbd02f054_2% Cost of goods sold 682,500 fill in the blank bcf5f3fbd02f054_3% 613,600 fill in the blank bcf5f3fbd02f054_4% Gross profit $617,500 fill in the blank bcf5f3fbd02f054_5% $566,400 fill in the blank bcf5f3fbd02f054_6% Selling expenses $260,000 fill in the blank bcf5f3fbd02f054_7% $188,800 fill in the blank bcf5f3fbd02f054_8% Administrative expenses 169,000 fill in the blank bcf5f3fbd02f054_9% 177,000 fill in the blank bcf5f3fbd02f054_10% Total operating expenses $429,000 fill in the blank bcf5f3fbd02f054_11% $365,800 fill in the blank bcf5f3fbd02f054_12% Income from operations $188,500 fill in the blank bcf5f3fbd02f054_13% $200,600 fill in the blank bcf5f3fbd02f054_14% Other revenue 78,000 fill in the blank bcf5f3fbd02f054_15% 70,800 fill in the blank bcf5f3fbd02f054_16% Income before income tax $266,500 fill in the blank bcf5f3fbd02f054_17% $271,400 fill in the blank bcf5f3fbd02f054_18% Income tax expense 117,000 fill in the blank bcf5f3fbd02f054_19% 106,200 fill in the blank bcf5f3fbd02f054_20% Net income $149,500 fill in the blank bcf5f3fbd02f054_21% $165,200 fill in the blank bcf5f3fbd02f054_22%
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
1. Prepare a comparative income statement for the two-year period, presenting an analysis of each item in relationship to sales for each of the years. Round to one decimal place. Enter all amounts as positive numbers.
Fielder Industries Inc. | ||||
Comparative Income Statement | ||||
For the Years Ended December 31, 20Y2 and 20Y1 | ||||
20Y2 Amount | 20Y2 Percent | 20Y1 Amount | 20Y1 Percent | |
Sales | $1,300,000 | fill in the blank bcf5f3fbd02f054_1% | $1,180,000 | fill in the blank bcf5f3fbd02f054_2% |
Cost of goods sold | 682,500 | fill in the blank bcf5f3fbd02f054_3% | 613,600 | fill in the blank bcf5f3fbd02f054_4% |
Gross profit | $617,500 | fill in the blank bcf5f3fbd02f054_5% | $566,400 | fill in the blank bcf5f3fbd02f054_6% |
Selling expenses | $260,000 | fill in the blank bcf5f3fbd02f054_7% | $188,800 | fill in the blank bcf5f3fbd02f054_8% |
Administrative expenses | 169,000 | fill in the blank bcf5f3fbd02f054_9% | 177,000 | fill in the blank bcf5f3fbd02f054_10% |
Total operating expenses | $429,000 | fill in the blank bcf5f3fbd02f054_11% | $365,800 | fill in the blank bcf5f3fbd02f054_12% |
Income from operations | $188,500 | fill in the blank bcf5f3fbd02f054_13% | $200,600 | fill in the blank bcf5f3fbd02f054_14% |
Other revenue | 78,000 | fill in the blank bcf5f3fbd02f054_15% | 70,800 | fill in the blank bcf5f3fbd02f054_16% |
Income before income tax | $266,500 | fill in the blank bcf5f3fbd02f054_17% | $271,400 | fill in the blank bcf5f3fbd02f054_18% |
Income tax expense | 117,000 | fill in the blank bcf5f3fbd02f054_19% | 106,200 | fill in the blank bcf5f3fbd02f054_20% |
Net income | $149,500 | fill in the blank bcf5f3fbd02f054_21% | $165,200 | fill in the blank bcf5f3fbd02f054_22% |
2. The net income as a percent of sales has . All the costs and expenses, other than selling expenses, have maintained their approximate cost as a percent of sales between 20Y1 and 20Y2. Selling expenses as a percent of sales, however, have . Apparently, the new advertising campaign been successful. The increased expense produced sufficient sales to maintain relative profitability. Thus, selling expenses as a percent of sales have .
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education