Balance Sheets December 31, Year 2 and Year 1 Year 2 Year 1 Assets Current assets: Cash Accounts receivable Inventory Investments $ 217,600 58,000 85,000 3,000 $110,000 82,000 70,000 1,000 Long-term assets: Land Equipment Less: Accumulated depreciation 380,000 690,000 (328,000) $1,105,600 380,000 570,000 (168,000) $1,045,000 Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings $4 89,000 24 5,000 7,000 75,000 11,000 4,000 120,000 240,000 600,000 284,600 $1,105,600 600,000 115,000 Total liabilities and stockholders' equity $1,045,000 Additional information for Year 2: 1. Net income is $169,600. 2. Sales on account are $1,183,000. 3. Cost of goods sold is $953,250. Required:
Balance Sheets December 31, Year 2 and Year 1 Year 2 Year 1 Assets Current assets: Cash Accounts receivable Inventory Investments $ 217,600 58,000 85,000 3,000 $110,000 82,000 70,000 1,000 Long-term assets: Land Equipment Less: Accumulated depreciation 380,000 690,000 (328,000) $1,105,600 380,000 570,000 (168,000) $1,045,000 Total assets Liabilities and Stockholders' Equity Current liabilities: Accounts payable Interest payable Income tax payable Long-term liabilities: Notes payable Stockholders' equity: Common stock Retained earnings $4 89,000 24 5,000 7,000 75,000 11,000 4,000 120,000 240,000 600,000 284,600 $1,105,600 600,000 115,000 Total liabilities and stockholders' equity $1,045,000 Additional information for Year 2: 1. Net income is $169,600. 2. Sales on account are $1,183,000. 3. Cost of goods sold is $953,250. Required:
Chapter14: Security Structures And Determining Enterprise Values
Section: Chapter Questions
Problem 1cM
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images
Recommended textbooks for you