Assets Cash $ 58,900 $ 79,500 Accounts receivable 74,830 56,625 Inventory 284,656 257,800 Prepaid expenses 1,270 2,015 Total current assets 419,656 395,940 Equipment 151,500 114,000 Accum. depreciation—Equipment (39,625 ) (49,000 ) Total assets $ 531,531 $ 460,940 Liabilities and Equity Accounts payable $ 59,141 $ 123,675 Short-term notes payable 11,800 7,200 Total current liabilities 70,941 130,875 Long-term notes payable 62,000 54,750 Total liabilities 132,941 185,625 Equity Common stock, $5 par value 171,750 156,250 Paid-in capital in excess of par, common stock 46,500 0 Retained earnings 180,340 119,065 Total liabilities and equity $ 531,531 $ 460,940 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales $ 612,500 Cost of goods sold 291,000 Gross profit 321,500 Operating expenses Depreciation expense $ 26,750 Other expenses 138,400 165,150 Other gains (losses) Loss on sale of equipment (11,125 ) Income before taxes 145,225 Income taxes expense 32,650 Net income $ 112,575 Additional Information on Current Year Transactions The loss on the cash sale of equipment was $11,125 (details in b). Sold equipment costing $64,875, with accumulated depreciation of $36,125, for $17,625 cash. Purchased equipment costing $102,375 by paying $42,000 cash and signing a long-term note payable for the balance. Borrowed $4,600 cash by signing a short-term note payable. Paid $53,125 cash to reduce the long-term notes payable. Issued 3,100 shares of common stock for $20 cash per share. Declared and paid cash dividends of $51,300.
Assets Cash $ 58,900 $ 79,500 Accounts receivable 74,830 56,625 Inventory 284,656 257,800 Prepaid expenses 1,270 2,015 Total current assets 419,656 395,940 Equipment 151,500 114,000 Accum. depreciation—Equipment (39,625 ) (49,000 ) Total assets $ 531,531 $ 460,940 Liabilities and Equity Accounts payable $ 59,141 $ 123,675 Short-term notes payable 11,800 7,200 Total current liabilities 70,941 130,875 Long-term notes payable 62,000 54,750 Total liabilities 132,941 185,625 Equity Common stock, $5 par value 171,750 156,250 Paid-in capital in excess of par, common stock 46,500 0 Retained earnings 180,340 119,065 Total liabilities and equity $ 531,531 $ 460,940 FORTEN COMPANY Income Statement For Current Year Ended December 31 Sales $ 612,500 Cost of goods sold 291,000 Gross profit 321,500 Operating expenses Depreciation expense $ 26,750 Other expenses 138,400 165,150 Other gains (losses) Loss on sale of equipment (11,125 ) Income before taxes 145,225 Income taxes expense 32,650 Net income $ 112,575 Additional Information on Current Year Transactions The loss on the cash sale of equipment was $11,125 (details in b). Sold equipment costing $64,875, with accumulated depreciation of $36,125, for $17,625 cash. Purchased equipment costing $102,375 by paying $42,000 cash and signing a long-term note payable for the balance. Borrowed $4,600 cash by signing a short-term note payable. Paid $53,125 cash to reduce the long-term notes payable. Issued 3,100 shares of common stock for $20 cash per share. Declared and paid cash dividends of $51,300.
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Assets | |||||||||||
Cash | $ | 58,900 | $ | 79,500 | |||||||
74,830 | 56,625 | ||||||||||
Inventory | 284,656 | 257,800 | |||||||||
Prepaid expenses | 1,270 | 2,015 | |||||||||
Total current assets | 419,656 | 395,940 | |||||||||
Equipment | 151,500 | 114,000 | |||||||||
Accum. |
(39,625 | ) | (49,000 | ) | |||||||
Total assets | $ | 531,531 | $ | 460,940 | |||||||
Liabilities and Equity | |||||||||||
Accounts payable | $ | 59,141 | $ | 123,675 | |||||||
Short-term notes payable | 11,800 | 7,200 | |||||||||
Total current liabilities | 70,941 | 130,875 | |||||||||
Long-term notes payable | 62,000 | 54,750 | |||||||||
Total liabilities | 132,941 | 185,625 | |||||||||
Equity | |||||||||||
Common stock, $5 par value | 171,750 | 156,250 | |||||||||
Paid-in capital in excess of par, common stock | 46,500 | 0 | |||||||||
180,340 | 119,065 | ||||||||||
Total liabilities and equity | $ | 531,531 | $ | 460,940 | |||||||
FORTEN COMPANY Income Statement For Current Year Ended December 31 |
|||||||
Sales | $ | 612,500 | |||||
Cost of goods sold | 291,000 | ||||||
Gross profit | 321,500 | ||||||
Operating expenses | |||||||
Depreciation expense | $ | 26,750 | |||||
Other expenses | 138,400 | 165,150 | |||||
Other gains (losses) | |||||||
Loss on sale of equipment | (11,125 | ) | |||||
Income before taxes | 145,225 | ||||||
Income taxes expense | 32,650 | ||||||
Net income | $ | 112,575 | |||||
Additional Information on Current Year Transactions
- The loss on the cash sale of equipment was $11,125 (details in b).
- Sold equipment costing $64,875, with
accumulated depreciation of $36,125, for $17,625 cash. - Purchased equipment costing $102,375 by paying $42,000 cash and signing a long-term note payable for the balance.
- Borrowed $4,600 cash by signing a short-term note payable.
- Paid $53,125 cash to reduce the long-term notes payable.
- Issued 3,100 shares of common stock for $20 cash per share.
- Declared and paid cash dividends of $51,300.

Transcribed Image Text:**Statement of Cash Flows for Current Year Ended December 31**
**Cash flows from operating activities:**
- Cash paid for income taxes: (blank)
- Cash paid for inventory: (blank)
- Cash paid for other expenses: (blank)
- Cash received from customers: (blank)
**Net cash provided by operating activities**: $0
---
**Cash flows from investing activities:**
- Cash paid for equipment: (blank)
- Cash received from sale of equipment: (blank)
**Net cash used in investing activities**: $0
---
**Cash flows from financing activities:**
- Cash borrowed on short-term note: (blank)
- Cash paid for dividends: (blank)
- Cash paid on long-term note: (blank)
- Cash received from issuing stock: (blank)
**Net cash used in financing activities**: $0
---
**Net increase (decrease) in cash**: $0
**Cash balance at December 31, prior year**: $0
**Cash balance at December 31, current year**: $0
---
**Explanation**
This document is a template for a Statement of Cash Flows, which details the cash transactions affecting a business over a specific period, here set to end on December 31. It displays three primary sections: operating, investing, and financing activities, each outlining different cash transactions. The concluding parts indicate the net change in cash and cash balances at the start and end of the year. All entries here are left blank, indicating a need for input to reflect actual financial data.
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 3 steps with 2 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education