Exercise 9-2 (Algo) Activity Varlances [LO9-2] Flight Café prepares in-flight meals for airlines and its planning budget for July appears below: Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.504) Expenses: Raw materials ($1.904) Wages and salaries ($6,200 $0.204) Utilities ($2,100 + $0.054) Facility rent ($3,300) Insurance ($2,100) Miscellaneous ($700 $0.10) Total expenses Net operating income 25,000 $112,500 47,500 11,200 3,350 3,300 2,100 3,200 70,650 $ 41,850 In July, 26,000 meals were actually served. The company's flexible budget for this level of activity appears below: Budgeted meals (q) Revenue ($4.50g) Expenses: Flight Café Flexible Budget For the Month Ended July 31 Raw materials ($1.904) Wages and salaries ($6,200+ $0.209) Utilities ($2,100 + $0.05q) Facility rent ($3,300) Insurance ($2,100) Miscellaneous ($700 + $0.10) Total expenses Net operating Income Required: 1. Calculate the company's activity variances for July. 26,000 $117,000 49,400 11,400 3,400 3,300 2,100 3,300 72,900 $ 44,100 Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (l.e., zero variance). Input all amounts as positive values. Revenue Expenses: Raw materials Wages and salaries Utilities Facility rent Insurance Miscellaneous Total expenses Net operating income Flight Café Activity Variances For the Month Ended July 31
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Step by step
Solved in 3 steps