afé prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July below: Flight Cafe Planning Budget For the Month Ended July 31 ed meals (q) 24, 000 e ($4.889) $96, 000 es: materials ($1.88g) s and salaries ($6,300 + $0.28q) ities ($2,809 + se.esq) lity rent ($3,400) rance ($2,108) ellaneous ($5see + se.1eg). еxpense erating income 43, 290 11,190 3, 290 3,40e 2, 180 2,90e 65.908 $30, 190 5,000 meals were actually served. The company's flexible budget for this level of activity appears below: Flight Café Flexible Budget For the Month Ended July B1 ed meals (q) 25, 000 e ($4.809) es: materials ($1.80q) s and salaries ($6, 303+ se. 20q) ities ($2,800 + se.esq) lity rent ($3,480) rance ($2,100) ellaneous ($5ee + s0.1eg) expense erating income $190,089 45,000 11,300 3,250 3,400 2, 1e9 3,B09 68,050 $ 31,958
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
![Exercise 9-2 (Algo) Actlvlty Varlances [LO9-2]
Flight Café prepares in-flight meals for airlines in its kitchen located next to a local airport. The company's planning budget for July
appears below:
Flight Cafe
Planning Budget
For the Month Ended July 31
Budgeted meals (g)
24, 000
Revenue ($4.00g)
Expenses:
Raw materials ($1.80g)
Wages and salaries ($6,300 + $0.20g)
Utilities ($2,000 + Se.e5g)
Facility rent ($3,400)
Insurance ($2,100)
Miscellaneous ($500 + se.1eq)
Total expense
$96, 000
43, 200
11.100
3,200
3,40e
2, 100
2,9ee
65,900
Net operating income
$30, 100
In July, 25.000 meals were actually served. The company's flexible budget for this level of activity appears below:
Flight Café
Flexible Budget
For the Month Ended Duly B1
Budgeted meals (g)
25,000
Revenue ($4.00g)
Expenses:
Raw materials ($1.80g)
Wages and salaries ($6, 309+ S0. 209)
Utilities ($2,000 + se.esg)
Facility rent ($3,480)
Insurance ($2,100)
Miscellaneous ($500 + $0.1eg)
Total expense
$19e, 000
45,000
11, B00
3,250
3,400
2, 100
3,9e9
68,056
Net operating income
S 31,959
Requlred:
1. Calculate the company's activity variances for July. (Indicate the effect of each vorlance by selecting "F" for favorable. "U" for
unfavorable, and "None" for no effect (I.e., zero varlance). Input all amounts as posltive values,)
Flight Café
Activity Variances
For the Month Ended July 31
Revenue
Expenses:
Raw materials
Wages and salaries
Utilities
Facility rent
Insurance
Miscellaneous
Total expense
Net operating income](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fa204cf79-6df4-4f25-af61-d4fca6ca5b9e%2F899ae26e-31fb-46f6-977e-0f4478001a36%2F2l58q38_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)