Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below. Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9) Revenue ($440.009) Expenses: Wages and salaries ($11,500 + $122.009) Supplies ($6.009) Equipment rental ($2,500+ $23.009) Insurance ($4,000) Miscellaneous ($510 + $1.48q) Total expense Net operating income 350 $ 154,000 54,200 2,100 10,550 4,000 1,028 71,878 $ 82,122 During May, the company's actual activity was 340 diving-hours.

icon
Related questions
icon
Concept explainers
Question
None
Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area.
The company's planning budget for May appears below:
Puget Sound Divers
Planning Budget
For the Month Ended May 31
Budgeted diving-hours (9).
350
Revenue ($440.009)
Expenses:
Wages and salaries ($11,500 + $122.009)
Supplies ($6.009)
Equipment rental ($2,500+ $23.009)
Insurance ($4,000)
Miscellaneous ($510 +$1.48q)
Total expense
Net operating income
$ 154,000
54,200
2,100
10,550
4,000
1,028
71,878
$ 82,122
During May, the company's actual activity was 340 diving-hours.
Required:
Prepare a flexible budget for May. (Round your answers to the nearest whole number.)
Puget Sound Divers
Flexible Budget
For the Month Ended May 31
Revenue
Expenses:
Wages and salaries
Supplies
Equipment rental
Insurance
Miscellaneous
Total expense
Net operating income
Transcribed Image Text:Puget Sound Divers is a company that provides diving services such as underwater ship repairs to clients in the Puget Sound area. The company's planning budget for May appears below: Puget Sound Divers Planning Budget For the Month Ended May 31 Budgeted diving-hours (9). 350 Revenue ($440.009) Expenses: Wages and salaries ($11,500 + $122.009) Supplies ($6.009) Equipment rental ($2,500+ $23.009) Insurance ($4,000) Miscellaneous ($510 +$1.48q) Total expense Net operating income $ 154,000 54,200 2,100 10,550 4,000 1,028 71,878 $ 82,122 During May, the company's actual activity was 340 diving-hours. Required: Prepare a flexible budget for May. (Round your answers to the nearest whole number.) Puget Sound Divers Flexible Budget For the Month Ended May 31 Revenue Expenses: Wages and salaries Supplies Equipment rental Insurance Miscellaneous Total expense Net operating income
Expert Solution
steps

Step by step

Solved in 3 steps with 1 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.