Flight Café Planning Budget For the Month Ended July 31 Budgeted meals (q) Revenue ($4.30q) Expenses: Raw materials ($2.00g) Wages and salaries ($6,200 + $0.20g) Utilities ($2,200+ $0.05q) Facility rent ($3,700) Insurance ($2,500) Miscellaneous ($400 + $0.10q) Total expense Net operating income For the Month Ended July 31 Budgeted meals (q) Revenue ($4.30q) Expenses: Raw materials ($2.00q) Wages and salaries ($6,200+ $0.20q) Utilities ($2,200 + $0.05q) In July, 29,000 meals were actually served. The company's flèxible budget for this level of activity appears below: Flight Café Flexible Budget Facility rent ($3,700) Insurance ($2,500) Miscellaneous ($400+ $0.10q) Total expense Net operating income 28,000 $ 120,400 56,000 11,800 3,600 3,700 Flight Café 2,500 3,200 80,800 $ 39,600 29,000 $ 124,700 58,000 12,000 3,650 3,700 2,500 3,300 83,150 $ 41,550 Required: 1. Calculate the company's activity variances for July. Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effec variance). Input all amounts as positive values.
Master Budget
A master budget can be defined as an estimation of the revenue earned or expenses incurred over a specified period of time in the future and it is generally prepared on a periodic basis which can be either monthly, quarterly, half-yearly, or annually. It helps a business, an organization, or even an individual to manage the money effectively. A budget also helps in monitoring the performance of the people in the organization and helps in better decision-making.
Sales Budget and Selling
A budget is a financial plan designed by an undertaking for a definite period in future which acts as a major contributor towards enhancing the financial success of the business undertaking. The budget generally takes into account both current and future income and expenses.
Vala
![10
Flight Café
Planning Budget
For the Month Ended July 31
Budgeted meals (q)
Revenue ($4.30q)
Expenses:
Raw materials ($2.00g)
Wages and salaries ($6,200 + $0.20g)
Utilities ($2,200 + $0.05q)
Facility rent ($3,700)
Insurance ($2,500)
Miscellaneous ($400 + $0.10q)
Total expense
Net operating income
Budgeted meals (q)
Revenue ($4.30q)
Expenses:
Raw materials ($2.00g)
Wages and salaries ($6,200+ $0.20q)
Utilities ($2,200 + $0.059)
In July, 29,000 meals were actually served. The company's flexible budget for this level of activity appears below:
Flight Café
Flexible Budget
For the Month Ended July 31
Facility rent ($3,700)
Insurance ($2,500)
Miscellaneous ($400 + $0.10q)
Total expense
Net operating income
28,000
$ 120,400
56,000
11,800
3,600
3,700
2,500
Flight Café
3,200
80,800
$ 39,600
29,000
$ 124,700
58,000
12,000
3,650
3,700
2,500
3,300
83,150
$ 41,550
Required:
1. Calculate the company's activity variances for July.
Note: Indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effect (i.e., z
variance). Input all amounts as positive values.
-](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fff4c3222-0cc6-43b4-82a0-161295f9beda%2F36761d42-efaa-4fe3-8d40-b1d868eb94c7%2Fy0cyro6_processed.jpeg&w=3840&q=75)
![](/static/compass_v2/shared-icons/check-mark.png)
Step by step
Solved in 3 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)