Concept explainers
Comprehensive cycle problem: Perpetual system
At the beginning of 2018, the Redd Company had the following balances in its accounts:
During 2018, the company experienced the following events:
1. Purchased inventory that cost $15,200 on account from Ross Company under terms 1/10, n/30. The merchandise was delivered FOB shipping point. Freight costs of $200 were paid in cash.
2. Returned $800 of the inventory that it had purchased because the inventory was damaged in transit. The seller agreed to pay the return freight cost.
3. Paid the amount due on its account payable to Ross Company within the cash discount period.
4. Sold inventory that had cost $18,000 for $32,000 on account, under terms 2/10, n/45.
5. Received merchandise returned from a customer. The merchandise originally cost $800 and was sold to the customer for $1,500 cash. The customer was paid $1,500 cash for the returned merchandise.
6. Delivered goods FOB destination in Event 4. Freight costs of $140 were paid in cash.
7. Collected the amount due on the
8. Took a physical count indicating that $21,100 of inventory was on hand at the end of the accounting period.
Required
a. Identify these events as asset source (AS), asset use (AU), asset exchange (AE), or claims exchange (CE).
b. Record each event in a statements model like the following one.
c. Prepare a multistep income statement, a statement of changes in stockholders’ equity, a
a.
Identify the events as asset source (AS), asset use (AU), asset exchange (AE), or claims exchange (CE).
Explanation of Solution
Identify the events as asset source (AS), asset use (AU), asset exchange (AE), or claims exchange (CE).
Event No. | Event type |
1a. | AS |
1b. | AE |
2. | AU |
3. | AU |
4a. | AS |
4b. | AU |
5a. | AU |
5b. | AS |
6. | AU |
7. | AU |
8. | AU |
Table (1)
- Asset source: All the transactions which increase assets either by borrowing from creditors (increase liabilities), or by earning operating revenues (increase in stockholders’ equity) are referred to as asset source transactions.
- Asset use: All the transactions which decrease assets either by paying off liabilities (decrease in liabilities), or by paying operating expenses (decrease in stockholders’ equity) are referred to as asset use transactions.
- Asset exchange: All the transactions which increase assets and decrease assets simultaneously, with no effect on the total assets value are referred to as asset exchange transactions.
- Claims exchange: All the transactions which include exchange of liabilities for equity are referred to as claims exchange transactions.
b.
Record each event in a statements model.
Explanation of Solution
Horizontal statements model: The model that represents all the financial statements, balance sheet, income statement, and statement of cash flows in one table in a horizontal form, is referred to as, horizontal statements model.
Record each event in a statements model.
Table (2)
Working Note:
(1) Compute purchase discount.
(2) Compute the cash paid for inventory purchased.
(3) Compute sales discount.
(4) Compute cash received.
c.
Prepare a multistep income statement, statement of stockholders’ equity, balance sheet, and statement of cash flows for Company R.
Explanation of Solution
Multi-step income statement: The income statement represented in multi-steps with several subtotals, to report the income from principal operations, and separate the other expenses and revenues which affect net income, is referred to as multi-step income statement.
Prepare a multistep income statement for Company R for the year ended December 31, 2018.
Company R | ||
Income Statement | ||
For the Year Ended December 31, 2018 | ||
Net sales | $29,860 | |
Cost of goods sold (5) | ($18,356) | |
Gross margin | $11,504 | |
Operating expenses: | ||
Transportation-out | ($140) | |
Net income | $11,364 |
Table (3)
Working Note:
(5) Determine the amount of cost of goods sold.
Statement of stockholders’ equity: The statement which reports the changes in stock, paid-in capital, retained earnings, and treasury stock, during the year is referred to as statement of stockholders’ equity.
Prepare a statement of stockholders’ equity for Company R for the year ended December 31, 2018.
Company R | ||
Statement of Stockholders’ Equity | ||
For the Year Ended December 31, 2018 | ||
Beginning common stock | $30,000 | |
Add: Stock issued | $0 | |
Ending common stock | $30,000 | |
Beginning retained earnings | $11,900 | |
Add: Net income | $11,364 | |
Ending retained earnings | $23,264 | |
Total stockholders’ equity | $53,264 |
Table (4)
Balance sheet: This financial statement reports a company’s resources (assets) and claims of creditors (liabilities) and stockholders (stockholders’ equity) over those resources. The resources of the company are assets which include money contributed by stockholders and creditors. Hence, the main elements of the balance sheet are assets, liabilities, and stockholders’ equity.
Prepare the balance sheet for Company R as at December 31, 2018.
Company R | ||
Balance Sheet | ||
December 31, 2018 | ||
Assets | ||
Cash | $32,164 | |
Merchandise inventory | $21,100 | |
Total assets | $53,264 | |
Liabilities | $0 | |
Stockholders’ equity | ||
Common stock | $30,000 | |
Retained earnings | $23,264 | |
Total stockholders’ equity | $53,264 | |
Total liabilities and stockholders’ equity | $53,264 |
Table (5)
Statement of cash flows: Statement of cash flows reports all the cash transactions which are responsible for inflow and outflow of cash and the result of these transactions is reported as ending balance of cash at the end of reported period.
Prepare the statement of cash flows for Company R for the year ended December 31, 2018.
Company R | ||
Statement of Cash Flows | ||
For the Year Ended December 31, 2018 | ||
Cash flows from operating activities: | ||
Inflow from customers (6) | $29,860 | |
Outflow for inventory (7) | ($14,456) | |
Outflow for expenses | ($140) | |
Net cash flow from operating activities | $15,624 | |
Cash flows from investing activities | $0 | |
Cash flows from financing activities | $0 | |
Net change in cash | $15,624 | |
Add: Beginning cash balance | $16,900 | |
Ending cash balance | $31,164 |
Table (6)
Working note:
(6) Determine the cash inflow from customers.
(7) Determine the cash outflow for inventory.
Want to see more full solutions like this?
Chapter 3 Solutions
Survey Of Accounting
- Analyzing the Accounts Casey Company uses a perpetual inventory system and engaged in the following transactions: a. Made credit sales of $825,000. The cost of the merchandise sold was $560,000. b. Collected accounts receivable in the amount of $752,600. c. Purchased goods on credit in the amount of $574,300. d. Paid accounts payable in the amount of $536,200. Required: Prepare the journal entries necessary to record the transactions. Indicate whether each transaction increased cash, decreased cash, or had no effect on cash.arrow_forwardOn 15 December 2020; Saadah Company purchased goods at the amount of 32500 OMR and paid 12500, the balance is on account. Which of the following is the correct journal entry for this transaction? Select one: O A. Debit Credit (RO) (RO) Date Accounts Goods 32500 20000 15.12.2020 Payable Cash 12500 OB. Accounts Debit Credit (RO) (RO) Date Goods 32500 20000 15.12.2020 Cash Payable 12500 Oc. Date Accounts Debit Credit (RO) | (RO) Payable 20000 15.12.2020Cash 12500 Goods 32500 OD. Accounts Debit Credit (RO) (RO) Date Payable 20000 15.12.2020Cash 12500 Goods 32500arrow_forwardAt the beginning of the current season on April 1, the ledger of Novak's Discorama showed Cash $1,900, Inventory $2,600, and Owner's Capital $4,500. The following transactions were completed during April 2022. Apr.5 7 Paid freight on the Mumford purchase $50. Received credit from Mumford Co. for merchandise returned $200. 10 Sold merchandise on account for $900, terms n/30. The merchandise sold had a cost of $540. Purchased disc golf shirts and other accessories on account from Saucer Sportswear $620, terms 1/10, n/30. 14 Paid Mumford Co. in full, less discount. 17 Received credit from Saucer Sportswear for merchandise returned $20. 20 Made sales on account for $560, terms n/30. The cost of the merchandise sold was $350. 21 Paid Saucer Sportswear in full, less discount. 27 Granted an allowance to customers for clothing that did not fit $20. 30 Received payments on account from customers $910. 9 Purchased golf discs, bags, and other inventory on account from Mumford Co. $1,050, FOB…arrow_forward
- Please do not give solution in image format thankuarrow_forwardPrepare the company’s Statement of profit or loss for the year ended 31st December 2018 and its Statement of financial position as at that date, in accordance with IAS 1 Presentation of Financial Statements.arrow_forwardOn April 1, the ledger of Tamara shop showed Cash $3,000, Inventory $4,000, and Owner’s Capital $7,000. These transactions occurred during April 2020. Apr. 5 Purchased bags on account from Tiger Co. $1,200, FOB shipping point, terms 2/10, n/60. 7 Paid freight on Tiger Co. purchases $50. 9 Received credit from Tiger Co. for merchandise returned $100. 10 Sold merchandise on account to customers $600, terms n/30. 12 Purchased golf shoes, sweaters, and other accessories on account from Classic Sportswear $450, terms 1/10, n/30. 14 Paid Tiger Co. in full. 17 Received credit from Classic Sportswear for merchandise returned $50. 20 Made sales on account to customers $600, terms n/30. 21 Paid Classic Sportswear in full. 27 Granted credit to customers for clothing that had flaws $35. 30 Received payments on account from customers $600. The chart of accounts for the Tamara shop includes Cash, Accounts Receivable, Inventory, Accounts Payable, Owner’s Capital, Sales Revenue, Sales Returns and…arrow_forward
- On 15 December 2020; Saadah Company purchased goods at the amount of 42500 OMR and paid 12500, the balance is on account. Which of the following is the correct journal entry for this transaction? Select one: O A. Date Accounts Debit Credit (RO) (RO) Goods 42500 30000 15.12.2020 Payable Cash 12500 О в. Debit Credit (RO) (RO) Date Accounts Payable 30000 15.12.2020 Cash 12500 Goods 42500 Date Accounts Debit Credit (RO) (RO) Payable 30000 15.12.2020 Cash 12500 Goods 42500 D. Date Accounts Debit Credit (RO) (RO) Goods 42500 30000 15.12.2020 Cash Payable 12500arrow_forwardAR company has the following financial statement information: Item Beginning($) Ending($) Inventory 7800.00 10200.00 Accounts receivable 3500.00 4500.00 Accounts payable 7500.00 7900.00 Credit sales 90000.00 Cost of goods sold 56000.00 Assume that there are 365 days yearly, answer the following questions. (a) Calculate the operating cycle.(b) Calculate the cash cycle.(c) Judge whether the following statement is true and explain your answer:“It is possible to have a negative cash cycle”.arrow_forwardA. Read and analyze the adjusted trial balance of AVETOR Hardware for the year ending 31 December 2019. (Attach your answer on this page) Cash P130,115| Freight-in 30,000 Purchase Returns and Allowances P30,875 2,585 20,000 115,600 18,000 12,260 1,200 17,650 65,900 48,000 9,000 Notes Receivable Accounts Receivable Allowance for Impairment LoS Merchandise Inventory, 1/1 Prepaid Insurance Unused Supplies Accounts Payable Notes Payable Avetor, Capital Avetor, Drawing 98,750 Purchase Discount 4,835| Sales Salaries 785,345 | Advertising Expense 6,000 | Freight-out 3,750 Interest Income 371,535 | Miscellaneous Selling Expenses 50,000 | Office Salaries 527,030 | Rent Expense 48,000 | Insurance Expense 1,950,345 | Supplies Expense 4,020 | Impairment Loss 20,800 | Miscellaneous General Expenses 1,320,500| Interest Expense 120,000 | Office Equipment 12,000 Depreciation – Office Equipment 36,000 Accumulated Depreciation - 8,650 2,515 Sales Sales Returns Sales Discount 1,800 Purchases Store…arrow_forward
- The Jake Branch of Charice Company submitted the following trial balances as ofDecember 31, 2020 after its first year of operations:Cash ₱ 10,400Accounts Receivable 63,200Shipments from home office 168,000Expenses 10,800 Sales ₱ 134,400Home office current 118,000Additional information: Merchandise inventory, ₱50,400 Shipments to the branchare billed at 140% of cost. The overstatement of the branch inventory atDecember 31, 2020 was:arrow_forwardA company purchased inventory for $3,000 from a vendor on account, FOB shipping point, with terms of 3/15, n/30. The company paid $100 cash for freight in. The entry to record the payment of the invoice within 15 days of the invoice date by the purchaser would include ________. (Assume a perpetual inventory system.) A. a debit to Accounts Payable for $2,910 and a credit to Cash for $2,910 B. a debit to Accounts Payable for $3,000, a credit to Merchandise Inventory for $100, and a credit to Cash for $2,900 C. a debit to Accounts Payable for $2,910, a debit to Merchandise Inventory for $90, and a credit to Cash for $3,000 D. a debit to Accounts Payable for $3,000, a credit to Merchandise Inventory for $90, and a credit to Cash forarrow_forwardJames Company began the month of October with inventory of $15,000. The following inventory transactionsoccurred during the month:a. The company purchased merchandise on account for $22,000 on October 12, 2018. Terms of the purchasewere 2/10, n/30. James uses the net method to record purchases. The merchandise was shipped f.o.b. shippingpoint and freight charges of $500 were paid in cash.b. On October 31, James paid for the merchandise purchased on October 12.c. During October merchandise costing $18,000 was sold on account for $28,000.d. It was determined that inventory on hand at the end of October cost $19,060.Required:1. Assuming that the James Company uses a periodic inventory system, prepare journal entries for the abovetransactions including the adjusting entry at the end of October to record cost of goods sold.2. Assuming that the James Company uses a perpetual inventory system, prepare journal entries for the abovetransactions.arrow_forward
- Cornerstones of Financial AccountingAccountingISBN:9781337690881Author:Jay Rich, Jeff JonesPublisher:Cengage LearningIntermediate Accounting: Reporting And AnalysisAccountingISBN:9781337788281Author:James M. Wahlen, Jefferson P. Jones, Donald PagachPublisher:Cengage LearningPrinciples of Accounting Volume 1AccountingISBN:9781947172685Author:OpenStaxPublisher:OpenStax College
- Financial AccountingAccountingISBN:9781337272124Author:Carl Warren, James M. Reeve, Jonathan DuchacPublisher:Cengage LearningCollege Accounting, Chapters 1-27 (New in Account...AccountingISBN:9781305666160Author:James A. Heintz, Robert W. ParryPublisher:Cengage Learning