Flow of costs and income statement
R-Tunes Inc. is in the business of developing, promoting, and selling musical talent online and with compact discs (CDs). The company signed a new group, called Cyclone Panic, on January 1, 20Y8. For the first six months of 20Y8, the company spent $1,000,000 on a media campaign for Cyclone Panic and $175,000 in legal costs. The CD production began on April 1, 20Y8. R-Tunes uses a
The production process is straightforward. First, the blank CDs are brought to a production area where the digital soundtrack is copied onto the CD. The copying machine can copy 3,600 CDs per hour.
After the CDs are copied, they are brought to an assembly area where an employee packs the CD with a case and song lyric insert. The direct labor cost is $0.37 per CD.
The CDs are sold to record stores. Each record store is given promotional materials, such as posters and aisle displays. Promotional materials cost $30 per record store. In addition, shipping costs average $0.28 per CD.
Total completed production was 500,000 CDs during the year. Other information is as follows:
Instructions
Prepare an annual income statement for the Cyclone Panic CD, including supporting calculations, from the information above.
Trending nowThis is a popular solution!
Chapter 10 Solutions
Survey of Accounting (Accounting I)
- Maggie's Music has three product lines: Vinyl Records, CD's, and 8-Track Tapes.Departmental operating income data for the second quarter are as follows:Maggie's MusicIncome StatementFor the Year Ending December 31, 2020 Vinyl CD 8-Track Total Sales $60,200 $105,400 $38,000 $203,600 Variable Costs $34,700 $73,500 $24,900 $133,100 Contribution Margin $25,500 $31,900 $13,100 $70,500 Fixed Costs $17,800 $19,900 $33,700 $71,400 Operating Income (Loss) $7,700 $12,000 ($20,600) ($900) 1. Managers are concerned by operating losses. They are considering dropping the 8-Track Tape product line. Fixed costs assigned to each department include only fixed costs of that department. Total Fixed cost will not change if the company stops selling 8-Track Tapes.Would you recommend the elimination of 8-Track Tapes? Give supporting computations. 8-Track Tapes Expected change in Revenue Expected change in total Variable Costs Expected change in Operating Income…arrow_forwardHarmon Recycling Services (HRS), a not-for-profit organization, has two drop-off centers, Westside and Eastside. Data for the expected operation in the next quarter follow. Clients Revenues Staff hours Eastside 25,000 $ 510,000 8,100 Staff costs $ 99,000 Westside 6,250 $ 340,000 2,700 $ 153,000 General operating costs Total 31,250 $ 850,000 10,800 $ 252,000 $ 510,000 Required: a. Compute the predetermined overhead rate used to apply general operating costs to the two centers assuming HRS uses the number of clients to allocate general operating costs. b. Based on the rates computed in requirement (a), what is the expected surplus (revenues less costs) for each center? Complete this question by entering your answers in the tabs below. Required A Required B Based on the rates computed in requirement (a), what is the expected surplus (revenues less costs) for each center? Center Surplus Eastside Westsidearrow_forwardB-You is a consulting firm that works with managers to improve their interpersonal skills. Recently, a representative of a high-tech research firm approached B-You's owner with an offer to contract for one year with B-You to improve the interpersonal skills of a newly hired manager. B-You reported the following costs and revenues during the past year (before the proposed contract). B-YOU Annual Income Statement Sales revenue $ 560,000 Costs Labor 260,000 Equipment lease 42,000 Rent 35,000 Supplies 30,000 Officers' salaries 160,000 Other costs 20,000 Total costs $ 547,000 Operating profit (loss) $ 13,000 If B-You decides to take the contract to help the manager, it will hire a full-time consultant at $85,500. The equipment lease will increase by 20 percent. Supplies will increase by an estimated 10 percent and other costs by 15 percent. The existing building has space for the new consultant. No new offices will be necessary for this work.arrow_forward
- Coverall Inc. produces and sells a unique type of case for a standard-size tablet computer that is guaranteed waterproof but still allows for regular functionality of the tablet. The company has just opened a new plant to manufacture these cases, and the following cost and revenue data have been provided for the first month of the plant’s operation in the form of a worksheet: Beginning inventory $ 0 Units produced 38,000 Units sold 24,000 Selling price per unit $ 95 Selling and administrative expenses: Variable per unit $ 11 Fixed (total) $ 672,000 Manufacturing costs: Direct materials cost per unit $ 16 Direct labour cost per unit $ 12 Variable manufacturing overhead cost per unit $ 6 Fixed manufacturing overhead cost (total) $ 1,064,000 Since the new case is unique in design, management is anxious to see how profitable it will be and has asked that an income statement be prepared for the…arrow_forwardTopsy Company started a new promotional program. For every 10 box tops returned, customers receive a basketball. The entity estimate that the only 60% of the box tops reaching the market would be redeemed. Additional information is as follow: Units Amount Sales of Product 100,000 30,000,000 Basketballs purchased 5,500 4,125,000 Basketball Distributed 4,000 What is the amount of the year-end estimated liability associated with this promotion? а. 4,125,000 b. 1,500,000 c. 3,000,000 d. 4,500,000arrow_forwardplease answer with explanation , computation , formulation and steps thanks for help in advance please no copy paste from other answer need complete and correct answer for all or skip / leave answer in text not image please remember answer all clearlyarrow_forward
- B-You is a consulting firm that works with managers to improve their interpersonal skills. Recently, a representative of a high-tech research firm approached B-You's owner with an offer to contract for one year with B-You to improve the interpersonal skills of a newly hired manager. B-You reported the following costs and revenues during the past year. B-YOU Annual Income Statement Sales revenue $ 234,300 Costs Labor 111,000 Equipment lease 16,000 Rent 13,500 Supplies 10,300 Officers' salaries 70,000 Other costs 7,000 Total costs $ 227,800 Operating profit (loss) $ 6,500 If B-You decides to take the contract to help the manager, it will hire a full-time consultant at $84,000. Equipment lease will increase by 5 percent. Supplies will increase by an estimated 10 percent and other costs by 15 percent. The existing building has space for the new consultant. No new offices will be necessary for this work. Problem 1-44 (Algo) Part a…arrow_forwardPersonal Electronix sells computer tablets and MP3 players. The business is divided into two divisions along product lines. CVP income statements for a recent quarter’s activity are presented below. Tablet Division MP3 Player Division Total Sales $755,200 $424,800 $1,180,000 Variable costs 543,744 246,384 790,128 Contribution margin $211,456 $178,416 389,872 Fixed costs 133,812 Net income $256,060 Determine the sales level in dollars for each division at the break-even point. (Round computations to 2 decimal places and final answers to 0 decimal places, e.g. 1,526 Do not give answer in image formatearrow_forwardHarmon Recycling Services (HRS), a not-for-profit organization, has two drop-off centers, Westside and Eastside. Data for the expected operation in the next quarter follow. Clients Revenues Eastside 25,000 $360,000 8,100 Westside 6,250 $ 240,000 2,700 $ 99,000 $ 108,000 Staff hours Staff costs General operating costs Required: a. Compute the predetermined overhead rate used to apply general operating costs to the two centers assuming HRS uses the number of clients to allocate general operating costs. b. Based on the rates computed in requirement (a), what is the expected surplus (revenues less costs) for each center? Required A Required B Complete this question by entering your answers in the tabs below. Predetermined overhead rate Total 31,250 $ 600,000 10,800 $ 207,000 $360,000 Compute the predetermined overhead rate used to apply general operating costs to the two centers assuming HRS uses the number of clients to allocate general operating costs. Note: Round your answer to 2…arrow_forward
- Lisa Hansen is the manager of American Autos. American Autos provides three types of services, Sales, Repairs, and Rebuilds. Lisa needs to provide a profit analysis to the CEO at the end of the current fiscal year so the pricing and marketing strategies can be adjusted as needed. She has gathered the following information for the company Cost #of employees Maint Hours HR Hours Revenue (a) Marketing $207,000 Sales Repairs S 5 Rebuilds S 50 100 Sales Repairs $996.000 $1,307,000 Support Departments Maintenance $317,000 7 300 25 HR $53,000 Rebuilds $2.110,000 2 25 180 Sales $359,000 12 0100 1.200 Operating Units Repairs $871,000 16 1,900 850 Rebuilds $1.108.000 6 Allocate the support department costs to the operating units using the reciprocal method. (Do not round the intermediate calculations. Round answers to O decimal places, a 5.275) 2.600 800 parrow_forwardClassify costs Seymour Clothing Co. manufactures a variety of clothing types for distribution to several major retail chains. The following costs are incurred in the production and sale of blue jeans: Shipping boxes used to ship orders Consulting fee of 200,000 paid to industry specialist for marketing advice Straight-line depreciation on sewing machines Salesperson's salary, 10,000 plus 2% of the total sales Fabric Dye Thread Salary of designers Brass buttons Legal fees paid to attorneys in defense of the company in a patent infringement suit, 50,000 plus 87 per hour Insurance premiums on property, plant, and equipment, 70,000 per year plus 5 per 30,000 of insured value over 8,000,000 Rental costs of warehouse, 5,000 per month plus 4 per square foot of storage used Supplies Leather for patches identifying the brand on individual pieces of apparel Rent on plant equipment, 50,000 per year Salary of production vice president Janitorial services, 2,200 per month Wages of machine operators Electricity costs of 0.10 per kilowatt-hour Property taxes on property, plant, and equipment Instructions Classify the preceding costs as either fixed, variable, or mixed. Use the following tabular headings and place an X in the appropriate column. Identify each cost by letter in the cost column.arrow_forwardLeslie Sporting Goods is a locally owned store that specializes in printing team jerseys. The majority of its business comes from orders for various local teams and organizations. While Leslie's prints everything from bowling team jerseys to fraternity/sorority apparel to special event shirts, summer league baseball and softball team jerseys are the company's biggest source of revenue. A portion of Leslie's operating information for the company's last year follows: Number of Operating Month Jerseys Printed Cost $5,735 January February 200 205 5,830 8,690 9,800 March 575 April Мay 680 625 9,275 6,230 June 410 July August September October 390 6,140 5,940 4,810 230 180 305 6,005 5,960 4,955 November 235 December 190 Required: 3. Using the high-low method, calculate the store's total fixed operating costs and variable operating cost per jersey. 4. Using the high-low method results, calculate the store's expected operating cost if it printed 455 jerseys. 5. Perform a least-squares…arrow_forward
- Financial Accounting: The Impact on Decision Make...AccountingISBN:9781305654174Author:Gary A. Porter, Curtis L. NortonPublisher:Cengage LearningManagerial AccountingAccountingISBN:9781337912020Author:Carl Warren, Ph.d. Cma William B. TaylerPublisher:South-Western College PubManagerial Accounting: The Cornerstone of Busines...AccountingISBN:9781337115773Author:Maryanne M. Mowen, Don R. Hansen, Dan L. HeitgerPublisher:Cengage Learning
- Cornerstones of Cost Management (Cornerstones Ser...AccountingISBN:9781305970663Author:Don R. Hansen, Maryanne M. MowenPublisher:Cengage Learning