The followng information is for FloorCo, Inc. for the year just ended: Beginning of End of year year Current assets: Cash 75,000 $ 90,000 Accounts receivable 158,000 140,000 Inventory 285,000 246,000 Prepaid expenses 11,000 16,000 Current liabilities Accounts payable 284,000 302,000 Accrued liabiities 9,500 11,200 Income taxes payable 27,000 24,000 Net income 94,500 Accumulated depreciation totol 15.000 %24
The followng information is for FloorCo, Inc. for the year just ended: Beginning of End of year year Current assets: Cash 75,000 $ 90,000 Accounts receivable 158,000 140,000 Inventory 285,000 246,000 Prepaid expenses 11,000 16,000 Current liabilities Accounts payable 284,000 302,000 Accrued liabiities 9,500 11,200 Income taxes payable 27,000 24,000 Net income 94,500 Accumulated depreciation totol 15.000 %24
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question

Transcribed Image Text:Prepare a schedule of net cash provided by operating activities.
- Prepare the Operating Activities Section of a Statement of Cash Flows using the Indirect. ?
FILE
HOME
INSERT
PAGE LAYOUT
FORMULAS
DATA
REVIEW
VIEW
Sig
Calibri
-11
A A
%
Alignment Number Conditional Format as Cell
Formatting Table Styles
Paste
BIU
Cells
Editing
Clipboard
Font
Styles
A1
fe
The following information is for FloorCo, Inc. for the year just ended:
A
B
D
E
G
1 The followng information is for FloorCo, Inc. for the year just ended:
3
Beginning of
4
End of year
year
5 Current assets:
Cash
75,000 $
90,000
7.
Accounts receivable
158,000
140,000
8
Inventory
285,000
246,000
9.
Prepaid expenses
11,000
16,000
10
11 Current liabilities
12
Accounts payable
284,000
302,000
13
Accrued liabiities
9,500
11,200
14
Income taxes payable
27,000
24,000
15
16
Net income
2$
94,500
17
18
Accumulated depreciation
19
total credits
45,000
20
21 Floor Company did not record any gains or losses during the year.
22
23 Prepare a schedule of net cash provided by operating activities.
Use the income statement and balance sheet to prepare a statement of cash flows using the indirect method
Prepare a statement of cash flows using the indirect method - Excel
FILE
HOME
INSERT
PAGE LAYOUT
FORMULAS
DATA
REVIEW
VIEW
Sign In
Calibri
-11
A A
%
Paste
BIU
Alignment Number
Conditional Format as
Cell
Cells
Editing
Formatting Table Styles
Clipboard
Font
Styles
B13
fe
A
B
D
E
F
1 Required:
2 Complete the statement of cash flows (indirect method) shown below by using formulas that reference
3 data from the income statement and balance sheet (found by clicking the tabs at the bottom of this
4 worksheet. Note: Blank cells may be included in calculations.
INNOVATION ELECTRONICS, INC.
Statement of Cash Flows
8.
For the Year Ended December 31, 20X2
9 Cash Flows from Operating Activities:
10 Net income
11 Adjustments to reconcile net income to net cash
12 provided by operating activities:
13 Depreciation expense
14 Gain (on sale of land)
15 Changes in current assets and current liabilities:
16 Accounts receivable
17 Inventory
18 Prepaid insurance
19 Accounts payable
20 Interest payable
21 Income tax payable
22 Net cash provided by (used in) operating activities
23
24 Cash Flows from Investing Activities:
>
67
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps

Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education