The following information is available for year 1 for Pepper Products:$6,160,000Sales revenue (220,000 units)Manufacturing costsMaterials$ 363,000Variable cash costs308,000708,0002,159,000Fixed cash costsDepreciation (fixed)Marketing and administrative costsMarketing (variable, cash)Marketing depreciationAdministrative (fixed, cash)Administrative depreciation913,000323,0001,099,000161,000$6,034,000$ 126,000Total costsOperating profitsAll depreciation charges are fixed and are expected to remain the same for year 2. Sales volume is expected to fall by 3 percent, butprices are expected to rise by 13 percent. Material costs per unit are expected to increase by 10 percent. Other unit variablemanufacturing costs are expected to decrease by 7 percent per unit. Fixed cash costs are expected to increase by 2 percent.Variable marketing costs will change with unit volume. Administrative cash costs are expected to increase by 3 percent. Inventoriesare kept at zero. Pepper Products operates on a cash basis.Required:Prepare a budgeted income statement for year 2. (Do not round intermediate calculations. Round your final answers to the nearestwhole dollar amounts.) 8 Answer is complete but not entirely correct.PEPPER PRODUCTSBudgeted Income StatementFor Year 2Sales revenue$24,374 8Manufacturing costs:Materials3,535 XDepreciation (fixed)8,578 X2,456 X2,478 X7,645 XAdministrative depreciationFixed cash costsDepreciation (fixed)Total manufacturing costsMarketing and administrative costs:2424,6925,666 X5,625 XMarketing (variable, cash)Depreciation (fixed)Administrative depreciation6,513 X8,763 X5,664 XMaterialsSales revenueTotal marketing and administrative costs$32,231Total costs$56,923Operating profit$565 X%24%24

The income statement explains the financial performance of the company for a particular period of…

Answered: The following information is available…

The following information is available for year 1 for Pepper Pr $6,160,000 Sales revenue (220,000 units) Manufacturing costs $ 363,000 308,000 Materials Variable cash costs Eixed cash costs 798 9a9

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

The condensed income statement for a PiggyPink Ltd. for the past year is as follows: Product A B C Total Sales $350,000 $210,000 $340,000 $900,000 Costs: Variable costs -$160,000 -$160,000 - $200,000 -$520,000 Fixed costs -45,000 -55,000 -35,000 -135,000 Total costs $205,000 $215,000 $235,000 $655,000 Income (loss) $145,000 $ (5,000) $105,000 $245,000 Management is considering the discontinuance of the manufacture and sale of Product B at the beginning of the current year. The discontinuance would have no effect on the total fixed costs and expenses or on the sales of Products A and C. What is the amount of change in net income for the current year that will result from the discontinuance of Product B? Select one: a. $30,000 increase. b. $30,000 increase. c. $50,000 decrease. d. $55,000 decrease. e. $5,000…
Pricing: meteor model retails for 840€, Moonlight Model retails 1485€ The company incurs overheads which total €1200.000. Α total of 15000€ direct labour hours are worked. Department cost center Buliding rent 50.000 utilities 50.000 machining 600.000 Procurement 150.000 Sales 150.000 General Management 200.000 Total 1.200.000 Cost center Machining Finishing Administration Floor Area 1.500 sq.m 1.500 sq.m 2.000 sq.m Machine Hours 25.000 hours 5.000 hours Direct Labour Hours 5000 hours 10.000 hours Each unit of Meteor was machined for 10 hours in Machining and 1 hour in Finishing. Each unit of the Moonlight was machined for 2 hours in Machining and 1 hour in Finishing. Calculate the full cost for each bicycle model (e.g. Meteor and Moonlight) based on: a. Plant-wide (single or blanket) overhead rates b. Department cost centre rates (where overhead absorption rates are based on an overhead analysis sheet) c. Activity-based costing (ABC)
Overtime produces and sells a mantel clock for $200 per unit. In 2020, 41,000 clocks were produced and 37,000 were sold. Other information for the year includes: Direct materials $42.00 per unit Direct manufacturing labor $8.00 per unit Variable manufacturing costs $5.00 per unit Sales commissions $14.50 per unit Fixed manufacturing costs $64.00 per unit Administrative expenses, all fixed $38.50 per unit What is the inventoriable cost per unit using absorption costing and variable costing? a. $119.00, $55.00 b. $117.00, $53.00 c. $49.00, $51.00 d. $53.00, $42.00
The contribution format income statement for Huerra Company for last year is given below. Total $1,006,000 603,600 Unit $ 50.30 30.18 402,400 20.12 322,400 16.12 Sales Variable expenses Contribution margin Fixed expenses Net operating income Income taxes @ 40% Net income 80,000 32,000 $ 48,000 4.00 1.60 $2.40 The company had average operating assets of $502,000 during the year. Required: 1. Compute the company's margin, turnover, and return on investment (ROI) for the period. For each of the following questions, indicate whether the margin and turnover will increase, decrease, or remain unchanged as a result of the events described, and then compute the new ROI figure. Consider each question separately, starting in each case from the data used to compute the original ROI in (1) above. 2. Using Lean Production, the company is able to reduce the average level of inventory by $93,000. 3. The company achieves a cost savings of $7,000 per year by using less costly materials. 4. The company…
Sales (17,500 units) $1,750,000 Production costs (23,000 units): Direct materials $851,000 Direct labor 409,400 Variable factory overhead 204,700 Fixed factory overhead 135,700 1,600,800 Selling and administrative expenses: Variable selling and administrative expenses $248,100 Fixed selling and administrative expenses 96,000 344,100 If required, round interim per-unit calculations to the nearest cent. *** I only need assistance with the ones that are blank. Could you also leave the steps on how to solve it, please? a. Prepare an income statement according to the absorption costing concept. Shawnee Motors Inc. Absorption Costing Income Statement For the Month Ended August 31 Sales $1750000 Cost of goods sold Gross profit $ Selling and administrative expenses 344100 Income from operations $ b. Prepare an income statement according to the variable costing concept. Shawnee Motors Inc.…
A cement manufacturer has supplied the following data: Tons of cement produced and sold Sales revenue 260,000 $ 1,118,000 Variable manufacturing expense $ 429,000 Fixed manufacturing expense $ 288,000 $ 91,000 Variable selling and administrative expense Fixed selling and administrative expense Net operating income $ 228,000 $82,000 What is the company's unit contribution margin? (Round your intermediate calculations to 2 decimal places.) Multiple Choice $4.30 per unit $0.32 per unit h
For items 25 to 26 The following information were taken from the records of Zamboanga Corporation Product XX Product YY Amount P80.000 Sales (2.000 x P10) P20,000 Variable cost (2.000 at P6)12.000 (3.000 x P20) P60,000 (3.000 x P14) 42,000 54.000 Contribution margin 8.000 18.000 26,000 Fixed costs 4.000 5,100 9.100 Net profit P 4.000 P12.900 P16.900 25. Assuming that fixed cost is traceable to each product, the breakeven 1 sales for Product YY, is 850 O 10,000 17,000 O28,000 26. The breakeven units for Product XX if the fixed costs are jointly used is 1 1050 850 1700 700
Hanshaben
ABS Co. has these data related to production of 30,000 units during March 2021: 3/1/21 3/1/21 Direct materials (DM) P36,000 30,000 Work in process 18,000 12,000 Finished goods 54,000 72,000 Additional information for the March 2021 are as follows:DM purchased P84,000Factory overhead per DLhour P10.00Freight-out 2,000Selling expenses 15,000Direct Labor (DL) payroll 60,000Administrative expenses 17,000DL rate per hour 7.50 For the month of March 2021, PRIME cost was:A. P90,000B. P120,000C. P144,000D. P150,000
Maxim Manufacturing operations for 2022 are as follows: Per unit: $ Sales price 50 Direct material cost 18 Direct wages 4 Variable production overhead 3 Per month: Fixed production overhead 99 000 Fixed selling expenses 14 000 Fixed administration expenses 26 000 Variable selling expenses is 10% of sales value. Normal capacity was 11 000 units per month. October 2022 November 2022 Units Units Sales 10 000…
am. 211.
The prime cost for company XYZ was $20,000, while the conversion cost was $25,000. Assume that direct labor cost is three times the direct materials cost and that the manufacturing overhead cost was two times the direct materials cost. Calculate the direct materials cost ($). O a. 45,000 O b. 15,000 Oc. 5,000 O d. 10,000 O e. 30,000 Al-Nahdha company is preparing its cash budget for the first half of the year 2022. The company records shows that it has $20,000 in the cash at the start of the period. Cash collections from customers for the period are budgeted at $56,000. Purchases of inventory as budgeted will cost cash payment during the period of $50,000. The Company intends to keep its cash balance at the end of the period at $10,000. Other operating expenses for this period are budgeted at $30,000, which includes $4,000 depreciation and any cash expenses are paid in the month incurred. How much borrowing will the company need in the Finis