finding the cost of goods sold for quarter 1 of 2022

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

I am needing assistance finding the cost of goods sold for quarter 1 of 2022

Blue Fish Corporation is preparing its budget for the coming year, 2022. The first step is to plan for the first
quarter of that coming year. The company has gathered information from its managers in preparation of the
budgeting process.
Blue Fish Corporation
Blue Fish Corporation
Income Statement
Balance Sheet
For the year ended December 31, 2021
December 31, 2021
Saks
16,662,000
Cash
93,000
Cost of Goods Sokd
5,980,904
Accounts Receivabk, net
198,300
Gross project
Scling and Administrative Expenses
10,681,096
Raw Materiak Inventory
Finished Goods Imventory
15,416
7,386,000
91,838
920.000
1318.554
Income fom Operations
3,295,096
Machinery and equipment, net
Interest Experse
I1.020
Total Assets
Income Befkore Taves
3,184,076
Income Tax Expense
668656
Accounts Payable
106,885
Net Income
2,515,420
Income Taxes Payabke
668,656
Total Liabities
775,541
Common Stock
250,000
Retained carmings
293.013
Total iabilities and
Stockhokler's equity
1318.554
Sales
Unit sales for November 2021
115,000
Expected unit sales for March 2022
117,100
Unit sales for December 2021
100,500
Expected unit sales for April 2022
126,800
Expected unit sales for January 2022 114,500
Expected unit sales for May 2022
135,300
Expected unit sales for February 2022 116,200
Unit selling price
$13
Blue Fish likes to keep 15% of the next month's unit sales in ending inventory. All sales are on account. 80% of
the Accounts Receivable are collected in the month of sale, and 20% of the Accounts Receivable are collected
in the month after sale.
Direct Materials
Direct materials cost 82 cents per pound. 2.5 pounds of direct materials are required to produce cach unit.
Blue Fish likes to keep 10% of the materials needed for the next month in its ending inventory. Raw Materials
on December 31, 2021, totaled 18,800 pounds. Payment for materials is made within 15 days. 60% is paid in the
month of purchase, and 40% is paid in the month after purchase. There was no beginning or ending work-in-
process inventory for the 1" quarter.
Direct Labor
Labor requires 9 minutes per unit for completion and is paid at $13 per hour.
Transcribed Image Text:Blue Fish Corporation is preparing its budget for the coming year, 2022. The first step is to plan for the first quarter of that coming year. The company has gathered information from its managers in preparation of the budgeting process. Blue Fish Corporation Blue Fish Corporation Income Statement Balance Sheet For the year ended December 31, 2021 December 31, 2021 Saks 16,662,000 Cash 93,000 Cost of Goods Sokd 5,980,904 Accounts Receivabk, net 198,300 Gross project Scling and Administrative Expenses 10,681,096 Raw Materiak Inventory Finished Goods Imventory 15,416 7,386,000 91,838 920.000 1318.554 Income fom Operations 3,295,096 Machinery and equipment, net Interest Experse I1.020 Total Assets Income Befkore Taves 3,184,076 Income Tax Expense 668656 Accounts Payable 106,885 Net Income 2,515,420 Income Taxes Payabke 668,656 Total Liabities 775,541 Common Stock 250,000 Retained carmings 293.013 Total iabilities and Stockhokler's equity 1318.554 Sales Unit sales for November 2021 115,000 Expected unit sales for March 2022 117,100 Unit sales for December 2021 100,500 Expected unit sales for April 2022 126,800 Expected unit sales for January 2022 114,500 Expected unit sales for May 2022 135,300 Expected unit sales for February 2022 116,200 Unit selling price $13 Blue Fish likes to keep 15% of the next month's unit sales in ending inventory. All sales are on account. 80% of the Accounts Receivable are collected in the month of sale, and 20% of the Accounts Receivable are collected in the month after sale. Direct Materials Direct materials cost 82 cents per pound. 2.5 pounds of direct materials are required to produce cach unit. Blue Fish likes to keep 10% of the materials needed for the next month in its ending inventory. Raw Materials on December 31, 2021, totaled 18,800 pounds. Payment for materials is made within 15 days. 60% is paid in the month of purchase, and 40% is paid in the month after purchase. There was no beginning or ending work-in- process inventory for the 1" quarter. Direct Labor Labor requires 9 minutes per unit for completion and is paid at $13 per hour.
Manufacturing Overhead
Indirect materials
35¢ per labor hour
Depreciation
$16,200 per month
Indirect labor
60¢ per labor hour
Property taxes
$2.300 per month
Utilities
55¢ per labor hour
Insurance
$1.450 per month
Maintenance
35¢ per labor hour
Maintenance
$1,525 per month
Salaries
$49,000 per month
Selling and Administrative
Variable selling and administrative cost per
unit is $1.82
Advertising
$13,500 a month
Insurance
$1,375 a month
Salaries
$76,000 a month
Depreciation
$2,300 a month
Other fixed costs
$3,100 a month
Transcribed Image Text:Manufacturing Overhead Indirect materials 35¢ per labor hour Depreciation $16,200 per month Indirect labor 60¢ per labor hour Property taxes $2.300 per month Utilities 55¢ per labor hour Insurance $1.450 per month Maintenance 35¢ per labor hour Maintenance $1,525 per month Salaries $49,000 per month Selling and Administrative Variable selling and administrative cost per unit is $1.82 Advertising $13,500 a month Insurance $1,375 a month Salaries $76,000 a month Depreciation $2,300 a month Other fixed costs $3,100 a month
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cost Sheet
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education