The Alpha CD Company's budgeted income statement reflects the following amounts: January February March April Sales P120,000 110,000 125,000 130,000 Purchases P78,000 66,00 81,25 84,500 Expenses P24,000 24,200 27,000 28,600 Sales are collected 50% in the month of sale, 30% in the month following sale, and 19% in the second month following sale. One percent of sales is uncollectible and expensed at the end of the year. Alpha CD pays for all purchases in the month following purchase and takes advantage of a 3% discount. The following balances are as of January 1: Cash Accounts receivable* Accounts payable P88,000 58,000 72,000 *Of this balance, P35,000 will be collected in January and the remaining amount will be collected in February. The monthly expense figures include P5,000 of depreciation. The expenses are paid in the month incurred.
The Alpha CD Company's budgeted income statement reflects the following amounts: January February March April Sales P120,000 110,000 125,000 130,000 Purchases P78,000 66,00 81,25 84,500 Expenses P24,000 24,200 27,000 28,600 Sales are collected 50% in the month of sale, 30% in the month following sale, and 19% in the second month following sale. One percent of sales is uncollectible and expensed at the end of the year. Alpha CD pays for all purchases in the month following purchase and takes advantage of a 3% discount. The following balances are as of January 1: Cash Accounts receivable* Accounts payable P88,000 58,000 72,000 *Of this balance, P35,000 will be collected in January and the remaining amount will be collected in February. The monthly expense figures include P5,000 of depreciation. The expenses are paid in the month incurred.
Chapter4: Financial Planning And Forecasting
Section: Chapter Questions
Problem 5P
Related questions
Question
Alpha CD 's budgeted cash payments in February are:
![The Alpha CD Company's budgeted income statement reflects the following amounts:
January
February
March
Sales
P120,000
110,000
125,000
130,000
Purchases
P78,000
66,000
81,25
84,500
Expenses
P24,000
24,200
27,000
28,600
April
Sales are collected 50% in the month of sale, 30% in the month following sale, and 19% in the
second month following sale. One percent of sales is uncollectible and expensed at the end of
the year.
Alpha CD pays for all purchases in the month following purchase and takes advantage of a 3%
discount. The following balances are as of January 1:
Cash
Accounts receivable"
Accounts payable
P88,000
58,000
72,000
*Of this balance, P35,000 will be collected in January and the remaining amount will be
collected in February.
The monthly expense figures include P5,000 of depreciation. The expenses are paid in the
month incurred.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F2b1948c0-f961-48c6-89b5-f716d8fe9a10%2F067fa6a6-35b8-4121-8b78-1e27c1028e57%2Foe5ppfv_processed.png&w=3840&q=75)
Transcribed Image Text:The Alpha CD Company's budgeted income statement reflects the following amounts:
January
February
March
Sales
P120,000
110,000
125,000
130,000
Purchases
P78,000
66,000
81,25
84,500
Expenses
P24,000
24,200
27,000
28,600
April
Sales are collected 50% in the month of sale, 30% in the month following sale, and 19% in the
second month following sale. One percent of sales is uncollectible and expensed at the end of
the year.
Alpha CD pays for all purchases in the month following purchase and takes advantage of a 3%
discount. The following balances are as of January 1:
Cash
Accounts receivable"
Accounts payable
P88,000
58,000
72,000
*Of this balance, P35,000 will be collected in January and the remaining amount will be
collected in February.
The monthly expense figures include P5,000 of depreciation. The expenses are paid in the
month incurred.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Recommended textbooks for you
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![Survey of Accounting (Accounting I)](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
![EBK CONTEMPORARY FINANCIAL MANAGEMENT](https://www.bartleby.com/isbn_cover_images/9781337514835/9781337514835_smallCoverImage.jpg)
EBK CONTEMPORARY FINANCIAL MANAGEMENT
Finance
ISBN:
9781337514835
Author:
MOYER
Publisher:
CENGAGE LEARNING - CONSIGNMENT
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![Survey of Accounting (Accounting I)](https://www.bartleby.com/isbn_cover_images/9781305961883/9781305961883_smallCoverImage.gif)
Survey of Accounting (Accounting I)
Accounting
ISBN:
9781305961883
Author:
Carl Warren
Publisher:
Cengage Learning
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning