1. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format. a. Calculate the estimated operating cycle for the month of July. (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.)
1. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format. a. Calculate the estimated operating cycle for the month of July. (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.)
1. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format. a. Calculate the estimated operating cycle for the month of July. (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.)
1. Prepare a budgeted income statement for the month ended July 31st. Use an absorption format.
a. Calculate the estimated operating cycle for the month of July. (Hint: Use 30 days in the numerator to calculate the average collection period and the average sales period.)
Transcribed Image Text:Beginning cash balance
Millen Corporation
Cash Budget
For the Month of July
Add collections from customers
Total cash available
Less cash disbursements:
Purchase of inventory
Selling and administrative expenses
Total cash disbursements
Excess of cash available over disbursements
Financing:
Borrowing-note
Repayments-note
Interest
Total financing
Ending cash balance
0
0
0
0
$
0
Transcribed Image Text:Millen Corporation is a merchandiser that is preparing a master budget for the month of July. The company's balance sheet as of June
30th is shown below:
Millen Corporation
Balance Sheet
June 30
Assets
Cash
Accounts receivable
Inventory
Plant and equipment, net of depreciation
Total assets
Liabilities and Stockholders' Equity
Accounts payable
Common stock
Retained earnings
Total liabilities and stockholders' equity
$ 120,000
166,000
37,200
554,800
$ 878,000
$ 93,000
586,000
199,000
$ 878,000
Millen's managers have made the following additional assumptions and estimates:
1. Estimated sales for July and August are $310,000 and $330,000, respectively.
2. Each month's sales are 20% cash sales and 80% credit sales. Each month's credit sales are collected 30% in the month of sale and
70% in the month following the sale. All of the accounts receivable at June 30 will be collected in July.
3. Each month's ending inventory must equal 20% of the cost of next month's sales. The cost of goods sold is 60% of sales. The
company pays for 40% of its merchandise purchases in the month of the purchase and the remaining 60% in the month following
the purchase. All of the accounts payable at June 30 will be paid in July.
4. Monthly selling and administrative expenses are always $70,000. Each month $10,000 of this total amount is depreciation expense
and the remaining $60,000 relates to expenses that are paid in the month they are incurred.
5. The company does not plan to buy or sell any plant and equipment during July. It will not borrow any money, pay a dividend, issue
any common stock, or repurchase any of its own common stock during July.
Definition Definition Basic financial report that forecasts estimated profits, revenue, and expenses for the company in the coming year or months. Budgeted income statements are helpful for companies in planning for the future, making better decisions, and allocating available resources more effectively and efficiently.
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
