Sylvia Turner, the chief financial officer, is responsible for The Premium Supplier's cash budget for 20X6. The budget will help Turner determine the amount of long-term borrowing needed to end the year with a cash balance of $1,500,000. Turner's assistants have assembled budget data for 20X6, which the computer printed in alphabetical order. Not all the data items reproduced below are used in preparing the cash budget. (Click the icon to view the assembled budget data for 20X6.) Read the requirements. Requirement 1. Prepare the cash budget of The Premium Supplier, Inc. (Enter amounts in thousands. Use parentheses or a minus sign for cash or financing needed amounts. Include the first value as well as the budgeted cash receipts in th first subtotal calculation.) Premium Suppler, Inc. Cash Budget Year Ended December 31, 20X6 Data table (In thousands) (Assumed Data) (In thousands) Actual cash balance, December 31, 20X5. $ 105 Budgeted total assets 22,677 Budgeted total current assets 7,276 Budgeted total current liabilities. 4,660 Budgeted total liabilities..... 11,688 Budgeted total shareholders' equity 10,989 Collections from customers 20,800 Dividend payments. Issuance of shares. 287 667 Net income. 1,203 Payment of long-term and short-term debt 980 Payment of operating expenses 2,149 Purchase of inventory items 14,045 Purchase of property and equipment..... 1,528
Sylvia Turner, the chief financial officer, is responsible for The Premium Supplier's cash budget for 20X6. The budget will help Turner determine the amount of long-term borrowing needed to end the year with a cash balance of $1,500,000. Turner's assistants have assembled budget data for 20X6, which the computer printed in alphabetical order. Not all the data items reproduced below are used in preparing the cash budget. (Click the icon to view the assembled budget data for 20X6.) Read the requirements. Requirement 1. Prepare the cash budget of The Premium Supplier, Inc. (Enter amounts in thousands. Use parentheses or a minus sign for cash or financing needed amounts. Include the first value as well as the budgeted cash receipts in th first subtotal calculation.) Premium Suppler, Inc. Cash Budget Year Ended December 31, 20X6 Data table (In thousands) (Assumed Data) (In thousands) Actual cash balance, December 31, 20X5. $ 105 Budgeted total assets 22,677 Budgeted total current assets 7,276 Budgeted total current liabilities. 4,660 Budgeted total liabilities..... 11,688 Budgeted total shareholders' equity 10,989 Collections from customers 20,800 Dividend payments. Issuance of shares. 287 667 Net income. 1,203 Payment of long-term and short-term debt 980 Payment of operating expenses 2,149 Purchase of inventory items 14,045 Purchase of property and equipment..... 1,528
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps with 1 images
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education