You recently began a job as an accounting intern at Raymond Adventures. Your first task was to help prepare the cash budget for February and March.​ Unfortunately, the computer with the budget file​ crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the​ budget, you may have just enough information to reconstruct the budget. Raymond Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street​ Bank, where the current interest rate is 8%. Raymond Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available.    Complete the following cash budget:                                     Raymond Adventures                                          Cash Budget                                     February and March   February March Beginning cash balance $16,400 $ ? Plus: Cash collections ? 79,700 Plus: Cash from sale of plant assets 0 1,800 Total cash available $106,800 $ ? Less: Cash payments (purchase inventory) $ ? $41,300 Less: Cash payments (operating expenses) 47,100 ? Total cash payments $97,900 $ ? (1) Ending cash balance before financing $ ? $24,300 Minimum cash balance desired 22,000 22,000 Cash excess (deficiency) $ ? $ ? Financing:     Plus: New borrowings $ ? $ ? Less: Debt repayments ? ? Less: Interest payments ? ? (2) Total effects of financing $ ? $ ? Ending cash balance (1) + (2) $ ? $ ?

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

You recently began a job as an accounting intern at Raymond Adventures. Your first task was to help prepare the cash budget for February and March.​ Unfortunately, the computer with the budget file​ crashed, and you did not have a backup or even a hard copy. You ran a program to salvage bits of data from the budget file. After entering the following data in the​ budget, you may have just enough information to reconstruct the budget.

Raymond Adventures eliminates any cash deficiency by borrowing the exact amount needed from State Street​ Bank, where the current interest rate is 8%. Raymond Adventures pays interest on its outstanding debt at the end of each month. The company also repays all borrowed amounts at the end of the month as cash becomes available. 
 
Complete the following cash budget:
                                    Raymond Adventures
                                         Cash Budget
                                    February and March
 
February
March
Beginning cash balance
$16,400
$ ?
Plus: Cash collections
?
79,700
Plus: Cash from sale of plant assets
0
1,800
Total cash available
$106,800
$ ?
Less: Cash payments (purchase inventory)
$ ?
$41,300
Less: Cash payments (operating expenses)
47,100
?
Total cash payments
$97,900
$ ?
(1) Ending cash balance before financing
$ ?
$24,300
Minimum cash balance desired
22,000
22,000
Cash excess (deficiency)
$ ?
$ ?
Financing:
 
 
Plus: New borrowings
$ ?
$ ?
Less: Debt repayments
?
?
Less: Interest payments
?
?
(2) Total effects of financing
$ ?
$ ?
Ending cash balance (1) + (2)
$ ?
$ ?
 
Expert Solution
steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education