Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4 Skip to question [The following information applies to the questions displayed below.] Antuan Company set the following standard costs for one unit of its product. Direct materials (6 Ibs. @ $5 per Ib.) $ 30 Direct labor (2 hrs. @ $17 per hr.) 34 Overhead (2 hrs. @ $18.50 per hr.) 37 Total standard cost $ 101 The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory’s capacity of 20,000 units per month. Following are the company’s budgeted overhead costs per month at the 75% capacity level. Overhead Budget (75% Capacity) Variable overhead costs Indirect materials $ 45,000 Indirect labor 180,000 Power 45,000 Repairs and maintenance 90,000 Total variable overhead costs $ 360,000 Fixed overhead costs Depreciation—Building 24,000 Depreciation—Machinery 80,000 Taxes and insurance 12,000 Supervision 79,000 Total fixed overhead costs 195,000 Total overhead costs $ 555,000 The company incurred the following actual costs when it operated at 75% of capacity in October. Direct materials (91,000 Ibs. @ $5.10 per lb.) $ 464,100 Direct labor (30,500 hrs. @ $17.25 per hr.) 526,125 Overhead costs Indirect materials $ 44,250 Indirect labor 177,750 Power 43,000 Repairs and maintenance 96,000 Depreciation—Building 24,000 Depreciation—Machinery 75,000 Taxes and insurance 11,500 Supervision 89,000 560,500 Total costs $ 1,550,725 Problem 21-3A Part 5 5. Prepare a detailed overhead variance report that shows the variances for individual items of overhead. (Indicate the effect of each variance by selecting for favorable, unfavorable, and No variance.)
Problem 21-3A Flexible budget preparation; computation of materials, labor, and overhead variances; and overhead variance report LO P1, P2, P3, P4
Skip to question
[The following information applies to the questions displayed below.]
Antuan Company set the following standard costs for one unit of its product.
Direct materials (6 Ibs. @ $5 per Ib.) | $ | 30 |
Direct labor (2 hrs. @ $17 per hr.) | 34 | |
Overhead (2 hrs. @ $18.50 per hr.) | 37 | |
Total |
$ | 101 |
The predetermined overhead rate ($18.50 per direct labor hour) is based on an expected volume of 75% of the factory’s capacity of 20,000 units per month. Following are the company’s budgeted overhead costs per month at the 75% capacity level.
Overhead Budget (75% Capacity) | |||||
Variable overhead costs | |||||
Indirect materials | $ | 45,000 | |||
Indirect labor | 180,000 | ||||
Power | 45,000 | ||||
Repairs and maintenance | 90,000 | ||||
Total variable overhead costs | $ | 360,000 | |||
Fixed overhead costs | |||||
24,000 | |||||
Depreciation—Machinery | 80,000 | ||||
Taxes and insurance | 12,000 | ||||
Supervision | 79,000 | ||||
Total fixed overhead costs | 195,000 | ||||
Total overhead costs | $ | 555,000 | |||
The company incurred the following actual costs when it operated at 75% of capacity in October.
Direct materials (91,000 Ibs. @ $5.10 per lb.) | $ | 464,100 | |||
Direct labor (30,500 hrs. @ $17.25 per hr.) | 526,125 | ||||
Overhead costs | |||||
Indirect materials | $ | 44,250 | |||
Indirect labor | 177,750 | ||||
Power | 43,000 | ||||
Repairs and maintenance | 96,000 | ||||
Depreciation—Building | 24,000 | ||||
Depreciation—Machinery | 75,000 | ||||
Taxes and insurance | 11,500 | ||||
Supervision | 89,000 | 560,500 | |||
Total costs | $ | 1,550,725 | |||
Problem 21-3A Part 5
5. Prepare a detailed overhead variance report that shows the variances for individual items of overhead. (Indicate the effect of each variance by selecting for favorable, unfavorable, and No variance.)
Trending now
This is a popular solution!
Step by step
Solved in 2 steps