Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $478,050 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Items Book Values Fair Values Computer software Equipment Client contracts Notes payable In-process research and development $ 49,500 $ 88,500 55,500 36,400 0 105,000 0 (104,000) 29,750 (112,850) At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses): Cash Receivables Items Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Pratt $ 15,500 117,000 165,000 Spider $ 19,200 57,900 103,900 478,050 0 250,000 49,500 600,500 172,500 319,000 55,500 0 0 0 0 $ 1,945,050 $ 458,500 $ (96,300) $ (65,500) (530,750) (380,000) (170,000) (768,000) $ (1,945,050) (104,000) (100,000) (25,000) (164,000) $ (458,500) Required: Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024. Assets PRATT COMPANY AND SUBSIDIARY Consolidated Balance Sheet December 31, 2024 Liabilities and Owners' Equity Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Research and development asset Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $478,050 cash. Pratt will
operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values
approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally
developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value
differences as follows:
Items
Book Values Fair Values
Computer software
Equipment
Client contracts
Notes payable
In-process research and development
$ 49,500
$ 88,500
55,500
36,400
0
105,000
0
(104,000)
29,750
(112,850)
At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses):
Cash
Receivables
Items
Inventory
Investment in Spider
Computer software
Buildings (net)
Equipment (net)
Client contracts
Goodwill
Total assets
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
Pratt
$ 15,500
117,000
165,000
Spider
$ 19,200
57,900
103,900
478,050
0
250,000
49,500
600,500
172,500
319,000
55,500
0
0
0
0
$ 1,945,050
$ 458,500
$ (96,300)
$ (65,500)
(530,750)
(380,000)
(170,000)
(768,000)
$ (1,945,050)
(104,000)
(100,000)
(25,000)
(164,000)
$ (458,500)
Transcribed Image Text:Pratt Company acquired all of the outstanding shares of Spider, Incorporated, on December 31, 2024, for $478,050 cash. Pratt will operate Spider as a wholly owned subsidiary with a separate legal and accounting identity. Although many of Spider's book values approximate fair values, several of its accounts have fair values that differ from book values. In addition, Spider has internally developed assets that remain unrecorded on its books. In deriving the acquisition price, Pratt assessed Spider's fair and book value differences as follows: Items Book Values Fair Values Computer software Equipment Client contracts Notes payable In-process research and development $ 49,500 $ 88,500 55,500 36,400 0 105,000 0 (104,000) 29,750 (112,850) At December 31, 2024, the following financial information is available for consolidation (credit balances in parentheses): Cash Receivables Items Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities Pratt $ 15,500 117,000 165,000 Spider $ 19,200 57,900 103,900 478,050 0 250,000 49,500 600,500 172,500 319,000 55,500 0 0 0 0 $ 1,945,050 $ 458,500 $ (96,300) $ (65,500) (530,750) (380,000) (170,000) (768,000) $ (1,945,050) (104,000) (100,000) (25,000) (164,000) $ (458,500)
Required:
Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024.
Assets
PRATT COMPANY AND SUBSIDIARY
Consolidated Balance Sheet
December 31, 2024
Liabilities and Owners' Equity
Cash
Receivables
Inventory
Investment in Spider
Computer software
Buildings (net)
Equipment (net)
Client contracts
Research and development asset
Goodwill
Total assets
Accounts payable
Notes payable
Common stock
Additional paid-in capital
Retained earnings
Total liabilities and equities
Transcribed Image Text:Required: Prepare a consolidated balance sheet for Pratt and Spider as of December 31, 2024. Assets PRATT COMPANY AND SUBSIDIARY Consolidated Balance Sheet December 31, 2024 Liabilities and Owners' Equity Cash Receivables Inventory Investment in Spider Computer software Buildings (net) Equipment (net) Client contracts Research and development asset Goodwill Total assets Accounts payable Notes payable Common stock Additional paid-in capital Retained earnings Total liabilities and equities
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education