On January 1, 2021, Brooks Corporation exchanged $1,296,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,140,000. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $276,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year. In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period. Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings from Chandler Net income Statement of Retained Earnings Retained earnings, 1/1 Net income (above) Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Accounts Gain on bargain purchase Equity eamings in Chandler Brooks Corp. $ (677,500) 240,000 (120,000) 138,000 (253,000) $ (672,500) $ (299,000) Required A Required B Determine the following account balances. (Input all amounts as p Investment in Chandler 12/31/21 $(1,645,000) $ (840,000) (672,500) 150,000 (299,000) 70,000 $(2,167,500) $(1,069,000) (170,000) (535,000) (2,167,500) $(2,872,500) Chandler Inc. $ 156,500 $ 1,599,000 129,000 304,000 684,000 $ 2,872,500 $ (668,000) 208,000 0 161,000 e Amounts 462,000 e 262,000 475,000 305,000 $ 1,504,000 $ (135,000) (300,000) (1,069, 000) $(1,504, 000)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
Please don't give image based answer..thanku
Accounts
Income Statement
Revenues
Cost of goods sold
Gain on bargain purchase
Depreciation and amortization
Equity earnings in Chandler
Net income
Statement of Retained Earnings
Retained earnings, 1/1
Net income
Dividends declared
Retained earnings, 12/31
Balance Sheet
Current assets
Investment in Chandler
Trademarks
Patented technology
Equipment
Total assets
Liabilities
Common stock
Retained earnings, 12/31
Total liabilities and equity
BROOKS AND CHANDLER
Consolidation Worksheet
For Year Ending December 31, 2021
Brooks Chandler
$ (677,500) $ (668,000)
240,000
208,000
(120,000)
0
138,000
161,000
(253,000)
$ (672,500) $ (299,000)
$
(1,645,000)
(672,500)
150,000
$
$ (840,000)
(299,000)
70,000
$
(2,167,500) (1,069,000)
$ 156,500 $ 462,000
1,599,000
0
129,000
262,000
304,000
475,000
684,000
305,000
$ 2,872,500 $ 1,504,000
$ (170,000) $ (135,000)
(535,000)
(300,000)
(2,167,500)
(1,069,000)
$
$
(2,872,500) (1,504,000)
Consolidation Entries
Credit
Debit
Consolidated
Totals
Show less A
Transcribed Image Text:Accounts Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings in Chandler Net income Statement of Retained Earnings Retained earnings, 1/1 Net income Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity BROOKS AND CHANDLER Consolidation Worksheet For Year Ending December 31, 2021 Brooks Chandler $ (677,500) $ (668,000) 240,000 208,000 (120,000) 0 138,000 161,000 (253,000) $ (672,500) $ (299,000) $ (1,645,000) (672,500) 150,000 $ $ (840,000) (299,000) 70,000 $ (2,167,500) (1,069,000) $ 156,500 $ 462,000 1,599,000 0 129,000 262,000 304,000 475,000 684,000 305,000 $ 2,872,500 $ 1,504,000 $ (170,000) $ (135,000) (535,000) (300,000) (2,167,500) (1,069,000) $ $ (2,872,500) (1,504,000) Consolidation Entries Credit Debit Consolidated Totals Show less A
On January 1, 2021, Brooks Corporation exchanged $1,296,000 fair-value consideration for all of the outstanding voting stock of
Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,140,000. Chandler's individual assets and liabilities had
fair values equal to their respective book values except for the patented technology account, which was undervalued by $276,000
with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year.
In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc.
Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of
continuing value.
On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and
paid in the same period.
Income Statement
Revenues
Cost of goods sold
Gain on bargain purchase
Depreciation and amortization
Equity earnings from Chandler
Net income
Statement of Retained Earnings
Retained earnings, 1/1
Net income (above)
Dividends declared
Retained earnings, 12/31
Balance Sheet
Current assets
Investment in Chandler
Trademarks
Patented technology
Equipment
Total assets
Liabilities
Common stock
Retained earnings, 12/31
Total liabilities and equity
Note: Parentheses indicate a credit balance.
Gain on bargain purchase
Equity eamings in Chandler
Brooks Corp. Chandler Inc.
Investment in Chandler 12/31/21
$ (677,500)
240,000
(120,000)
138,000
(253,000)
$ (672,500) $ (299,000)
$ (668,000)
208,000
0
161,000
0
$(1,645,000) $ (840,000)
(672,500)
150,000
(299,000)
70,000
$(2,167,500)
$(1,069, 000)
$ 156,500
1,599,000
129,000
304,000
684,000
$ 2,872,500
Required A Required B
Determine the following account balances. (Input all amounts as positive values.)
Accounts
Amounts
462,000
0
262,000
475,000
305,000
$ 1,504,000
$ (170,000) $ (135,000)
(535,000)
(300,000)
(2,167,500)
$(2,872,500)
(1,069, 000)
$(1,504, 000)
Transcribed Image Text:On January 1, 2021, Brooks Corporation exchanged $1,296,000 fair-value consideration for all of the outstanding voting stock of Chandler, Inc. At the acquisition date, Chandler had a book value equal to $1,140,000. Chandler's individual assets and liabilities had fair values equal to their respective book values except for the patented technology account, which was undervalued by $276,000 with an estimated remaining life of six years. The Chandler acquisition was Brooks's only business combination for the year. In case expected synergies did not materialize, Brooks Corporation wished to prepare for a potential future spin-off of Chandler, Inc. Therefore, Brooks had Chandler maintain its separate incorporation and independent accounting information system as elements of continuing value. On December 31, 2021, each company submitted the following financial statements for consolidation. Dividends were declared and paid in the same period. Income Statement Revenues Cost of goods sold Gain on bargain purchase Depreciation and amortization Equity earnings from Chandler Net income Statement of Retained Earnings Retained earnings, 1/1 Net income (above) Dividends declared Retained earnings, 12/31 Balance Sheet Current assets Investment in Chandler Trademarks Patented technology Equipment Total assets Liabilities Common stock Retained earnings, 12/31 Total liabilities and equity Note: Parentheses indicate a credit balance. Gain on bargain purchase Equity eamings in Chandler Brooks Corp. Chandler Inc. Investment in Chandler 12/31/21 $ (677,500) 240,000 (120,000) 138,000 (253,000) $ (672,500) $ (299,000) $ (668,000) 208,000 0 161,000 0 $(1,645,000) $ (840,000) (672,500) 150,000 (299,000) 70,000 $(2,167,500) $(1,069, 000) $ 156,500 1,599,000 129,000 304,000 684,000 $ 2,872,500 Required A Required B Determine the following account balances. (Input all amounts as positive values.) Accounts Amounts 462,000 0 262,000 475,000 305,000 $ 1,504,000 $ (170,000) $ (135,000) (535,000) (300,000) (2,167,500) $(2,872,500) (1,069, 000) $(1,504, 000)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps with 2 images

Blurred answer
Knowledge Booster
Accounting for Intangible assets
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education