Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 $2,875.0 2,444.0 $431.0 86.0 $345.0 63.3 $281.7 112.7 $ 169.0 $152.1 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (25%) Net Income Common dividends Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2020 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock Retained earnings Common equity $ 2021 46.0 450.0 540.0 $1,036.0 863.0 $1,899.0 -Select- $325.0 219.0 57.5 $601.5 575.0 $1,176.5 661.5 61.0 $722.5 $1,899.0 2020 $2,500.0 2.125.0 $ 375.0 75.0 $300.0 55.0 $245.0 98.0 $ 147.0 $117.6 $ 38.0 375.0 450.0 $863.0 750.0 $1,613.0 $ 250.0 175.0 50.0 $ 475.0 500.0 $975.0 593.9 44.1 $638.0 $1,613.0 Total liabilities and equity Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? 1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars) 2021 $2,875.0 2,444.0 $431.0 86.0 $345.0 63.3 $281.7 112.7 $ 169.0 $152.1 Sales Operating costs excluding depreciation and amortization EBITDA Depreciation and amortization Earnings before interest and taxes (EBIT) Interest Earnings before taxes (EBT) Taxes (25%) Net Income Common dividends Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars) 2020 Assets Cash and equivalents Accounts receivable Inventories Total current assets Net plant and equipment Total assets Liabilities and Equity Accounts payable Accruals Notes payable Total current liabilities Long-term bonds Total liabilities Common stock Retained earnings Common equity $ 2021 46.0 450.0 540.0 $1,036.0 863.0 $1,899.0 -Select- $325.0 219.0 57.5 $601.5 575.0 $1,176.5 661.5 61.0 $722.5 $1,899.0 2020 $2,500.0 2.125.0 $ 375.0 75.0 $300.0 55.0 $245.0 98.0 $ 147.0 $117.6 $ 38.0 375.0 450.0 $863.0 750.0 $1,613.0 $ 250.0 175.0 50.0 $ 475.0 500.0 $975.0 593.9 44.1 $638.0 $1,613.0 Total liabilities and equity Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign. a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash. 2020: $ 2021: $ b. What was the 2021 free cash flow? c. How would you explain the large increase in 2021 dividends? 1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends. II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends. III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends. IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends. V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
![Financial Information for Powell Panther Corporation is shown below:
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
2020
$2,500.0
2,125.0
$375.0
75.0
$300.0
55.0
$ 245.0
98.0
$147.0
$152.1 $117.6
Common dividends
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
2020
Sales
Operating costs excluding depreciation and amortization
EBITDA
Depreciation and amortization
Earnings before interest and taxes (EBIT)
Interest
Earnings before taxes (EBT)
Taxes (25%)
Net Income
Assets
Cash and equivalents
Accounts receivable
Inventories
Total current assets
Net plant and equipment
Total assets
2021: $
b. What was the 2021 free cash flow?
2021
$2,875.0
2,444.0
$ 431.0
86.0
$345.0
63.3
$281.7
112.7
$ 169.0
$
-Select-
2021
46.0
450.0
540.0
$1,036.0
863.0
$1,899.0
Liabilities and Equity
Accounts payable
Accruals
Notes payable
Total current liabilities
$601.5
Long-term bonds
575.0
Total liabilities
$1,176.5
661.5
Common stock
Retained earnings
61.0
Common equity
$ 722.5
Total llabilities and equity
$1,899.0
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should
be indicated by a minus sign.
a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.
2020: $
$
38.0
375.0
450.0
$863.0
750.0
$1,613.0
$325.0
219.0
57.5
$250.0
175.0
50.0
$ 475.0
500.0
$ 975.0
593.9
44.1
$638.0
$1,613.0
$
c. How would you explain the large increase in 2021 dividends?
1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.
II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.
III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.
IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.
V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc80a8a85-82ce-4b91-9319-267a25cd5d83%2F5860850d-ec82-4d4e-8c50-f0bc0658a703%2Frpkd5to.png&w=3840&q=75)
Transcribed Image Text:Financial Information for Powell Panther Corporation is shown below:
Powell Panther Corporation: Income Statements for Year Ending December 31 (millions of dollars)
2020
$2,500.0
2,125.0
$375.0
75.0
$300.0
55.0
$ 245.0
98.0
$147.0
$152.1 $117.6
Common dividends
Powell Panther Corporation: Balance Sheets as of December 31 (millions of dollars)
2020
Sales
Operating costs excluding depreciation and amortization
EBITDA
Depreciation and amortization
Earnings before interest and taxes (EBIT)
Interest
Earnings before taxes (EBT)
Taxes (25%)
Net Income
Assets
Cash and equivalents
Accounts receivable
Inventories
Total current assets
Net plant and equipment
Total assets
2021: $
b. What was the 2021 free cash flow?
2021
$2,875.0
2,444.0
$ 431.0
86.0
$345.0
63.3
$281.7
112.7
$ 169.0
$
-Select-
2021
46.0
450.0
540.0
$1,036.0
863.0
$1,899.0
Liabilities and Equity
Accounts payable
Accruals
Notes payable
Total current liabilities
$601.5
Long-term bonds
575.0
Total liabilities
$1,176.5
661.5
Common stock
Retained earnings
61.0
Common equity
$ 722.5
Total llabilities and equity
$1,899.0
Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should
be indicated by a minus sign.
a. What was net operating working capital for 2020 and 2021? Assume the firm has no excess cash.
2020: $
$
38.0
375.0
450.0
$863.0
750.0
$1,613.0
$325.0
219.0
57.5
$250.0
175.0
50.0
$ 475.0
500.0
$ 975.0
593.9
44.1
$638.0
$1,613.0
$
c. How would you explain the large increase in 2021 dividends?
1. The large increase in net income from 2020 to 2021 explains the large increase in 2021 dividends.
II. The large increase in EBIT from 2020 to 2021 explains the large increase in 2021 dividends.
III. The large increase in sales from 2020 to 2021 explains the large increase in 2021 dividends.
IV. The large increase in retained earnings from 2020 to 2021 explains the large increase in 2021 dividends.
V. The large increase in free cash flow from 2020 to 2021 explains the large increase in 2021 dividends.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 3 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Essentials Of Investments](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781260013924/9781260013924_smallCoverImage.jpg)
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
![FUNDAMENTALS OF CORPORATE FINANCE](https://www.bartleby.com/isbn_cover_images/9781260013962/9781260013962_smallCoverImage.gif)
![Financial Management: Theory & Practice](https://www.bartleby.com/isbn_cover_images/9781337909730/9781337909730_smallCoverImage.gif)
![Foundations Of Finance](https://www.bartleby.com/isbn_cover_images/9780134897264/9780134897264_smallCoverImage.gif)
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
![Fundamentals of Financial Management (MindTap Cou…](https://www.bartleby.com/isbn_cover_images/9781337395250/9781337395250_smallCoverImage.gif)
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
![Corporate Finance (The Mcgraw-hill/Irwin Series i…](https://www.bartleby.com/isbn_cover_images/9780077861759/9780077861759_smallCoverImage.gif)
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education