JUST DEW IT CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021 Current assets Liabilities and Owners' Equity Current liabilities 2020 2021 Cash $12,000 $ 17,775 Accounts payable Accounts receivable 12,750 16,425 Notes payable $46,875 $55,575 19,125 24,750 Inventory 50,250 56,925 Total $75,000 $91,125 Total $66,000 $80,325 Long-term debt $30,000 $27,000 Owners' equity Common stock and paid-in surplus $45,000 $45,000 Retained earnings 234,000 297,675 Net plant and equipment $ 300,000 $ $ 358,875 Total $279,000 342,675 $ $ Total assets $375,000 Total liabilities and owners' equity $375,000 450,000 450,000 Prepare the 2021 common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.) Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Liabilities and Owners' Equity 2020 2021 $ 12,000 $ 17,775 12,750 16,425 50,250 56,925 $ 69 75,000 $ 91,125 $ 300,000 $ 358,875 $ 375,000 $ 450,000 Current liabilities Accounts payable $ 46,875 $ 55,575 Notes payable $ 19,125 $ 24,750 Total $ 66,000 $ 80,325 Long-term debt $ 30,000 $ 27,000 Owners' equity Common stock and paid-in surplus $ 45,000 $ 45,000 Retained earnings 234,000 297,675 Total 279,000 $ 342,675 Total liabilities and owners' equity $ 375,000 $ 450,000
JUST DEW IT CORPORATION 2020 and 2021 Balance Sheets Assets 2020 2021 Current assets Liabilities and Owners' Equity Current liabilities 2020 2021 Cash $12,000 $ 17,775 Accounts payable Accounts receivable 12,750 16,425 Notes payable $46,875 $55,575 19,125 24,750 Inventory 50,250 56,925 Total $75,000 $91,125 Total $66,000 $80,325 Long-term debt $30,000 $27,000 Owners' equity Common stock and paid-in surplus $45,000 $45,000 Retained earnings 234,000 297,675 Net plant and equipment $ 300,000 $ $ 358,875 Total $279,000 342,675 $ $ Total assets $375,000 Total liabilities and owners' equity $375,000 450,000 450,000 Prepare the 2021 common-base year balance sheet for Just Dew It. (Do not round intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.) Assets Current assets Cash Accounts receivable Inventory Total Fixed assets Net plant and equipment Total assets Liabilities and Owners' Equity 2020 2021 $ 12,000 $ 17,775 12,750 16,425 50,250 56,925 $ 69 75,000 $ 91,125 $ 300,000 $ 358,875 $ 375,000 $ 450,000 Current liabilities Accounts payable $ 46,875 $ 55,575 Notes payable $ 19,125 $ 24,750 Total $ 66,000 $ 80,325 Long-term debt $ 30,000 $ 27,000 Owners' equity Common stock and paid-in surplus $ 45,000 $ 45,000 Retained earnings 234,000 297,675 Total 279,000 $ 342,675 Total liabilities and owners' equity $ 375,000 $ 450,000
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question

Transcribed Image Text:JUST DEW IT CORPORATION
2020 and 2021 Balance Sheets
Assets
2020
2021
Current assets
Liabilities and Owners' Equity
Current liabilities
2020
2021
Cash
$12,000
$ 17,775
Accounts payable
Accounts receivable
12,750
16,425
Notes payable
$46,875 $55,575
19,125 24,750
Inventory
50,250
56,925
Total
$75,000 $91,125
Total
$66,000 $80,325
Long-term debt
$30,000 $27,000
Owners' equity
Common stock and paid-in surplus $45,000 $45,000
Retained earnings
234,000 297,675
Net plant and equipment
$
300,000
$
$ 358,875
Total
$279,000
342,675
$
$
Total assets
$375,000
Total liabilities and owners' equity
$375,000
450,000
450,000
Prepare the 2021 common-base year balance sheet for Just Dew It. (Do not round
intermediate calculations and round your answers to 4 decimal places, e.g., 32.1616.)
Assets
Current assets
Cash
Accounts receivable
Inventory
Total
Fixed assets
Net plant and equipment
Total assets
Liabilities and Owners' Equity
2020
2021
$
12,000 $
17,775
12,750
16,425
50,250
56,925
$
69
75,000 $
91,125
$ 300,000 $
358,875
$
375,000 $
450,000
Current liabilities
Accounts payable
$
46,875 $
55,575
Notes payable
$
19,125 $
24,750
Total
$
66,000 $
80,325
Long-term debt
$
30,000 $
27,000
Owners' equity
Common stock and paid-in surplus
$
45,000 $
45,000
Retained earnings
234,000
297,675
Total
279,000 $
342,675
Total liabilities and owners' equity
$
375,000 $
450,000
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps

Recommended textbooks for you

Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,



Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,

Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning

Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education