CashAccounts receivable (net)InventoriesPlant assets (net)Accounts payableIncome taxes payableBonds payable10% Preferred stock, $50 parCommon stock, $10 par-in capital in excess of paryRetained earningsNet credit salesCost of goods soldOperating expensesNet income1,500/7,2001,300/7,20020212020$1,500,000 $1,000,000o 1,500/8,0001,300/8,000December 31"1,600,0002,600,0007,000,0001,100,000200,0001,400,0002,000,0002,400,0001,600,0004,000,00012,800,0008,400,0002,900,0001,500,00067. The return on common stock holders' equity for 2021 is1,200,0002,200,0006,500,000800,000100,000Additional information:Depreciation included in cost of goods sold and operating expenses is $1,220,000. On May 1, 2021, 60,000 shares of common stock were issued. The preferred stock is cumulative. The preferred dividends were not declared during 2021.1,400,0002,000,0001,800,0001,300,0003,500,000

The return on common stockholders' equity is calculated as the net income divided by the average…

Cash Accounts receivable (net) Inventories Plant assets (net) Accounts payable Income taxes payable Bonds payable 10% Preferred stock, $50 par Common stock, $10 par Paid-in capital in excess of par Retained earnings Net credit sales Cost of goods sold Operating expenses Net income December 31 2021 2020 $ 1,500,000 $1,000,000 1,600,000 2,600,000 7,000,000 1,100,000 200,000 1,400,000 2,000,000 2,400,000 1,600,000 4,000,000 500/7,200 300/7,200 1,500/8,000 12,800,000 8,400,000 2,900,000 1,500,000 The return on common stock holders' equity for 2021 is 1,200,000 2,200,000 6,500,000 800,000 itional information: reciation included in cost of goods sold and operating expenses is $1,220,000. On May 1, 2021, 60,000 shares of common stock were issued. The preferred stock is cumulative. The preferred dividends were not declared during 202 100,000 1,400,000 2,000,000 1,800,000 1,300,000 3,500,000

Cash Accounts receivable (net) Inventories Plant assets (net) Accounts payable Income taxes payable Bonds payable 10% Preferred stock, $50 par Common stock, $10 par Paid-in capital in excess of par Retained earnings Net credit sales Cost of goods sold Operating expenses Net income December 31 2021 2020 $ 1,500,000 $1,000,000 1,600,000 2,600,000 7,000,000 1,100,000 200,000 1,400,000 2,000,000 2,400,000 1,600,000 4,000,000 500/7,200 300/7,200 1,500/8,000 12,800,000 8,400,000 2,900,000 1,500,000 The return on common stock holders' equity for 2021 is 1,200,000 2,200,000 6,500,000 800,000 itional information: reciation included in cost of goods sold and operating expenses is $1,220,000. On May 1, 2021, 60,000 shares of common stock were issued. The preferred stock is cumulative. The preferred dividends were not declared during 202 100,000 1,400,000 2,000,000 1,800,000 1,300,000 3,500,000

Fundamentals of Financial Management (MindTap Course List)

15th Edition

ISBN:9781337395250

Author:Eugene F. Brigham, Joel F. Houston

Publisher:Eugene F. Brigham, Joel F. Houston

Chapter4: Analysis Of Financial Statements

Section: Chapter Questions

Problem 24P: Income Statement for Year Ended December 31, 2018 (Millions of Dollars) Net sales 795.0 Cost of...

See similar textbooks

Similar questions

SalesOperating costs (excluding depreciation and amortization) EBITDADepreciation and amortization Earnings before interest and taxes Interest Earnings before taxesTaxes (40%)Net income available to common stockholders Common dividendsSEBRINGCORPORATION: BALANCESHEETSFORYEARENDINGDECEMBER31 (FIGURES ARE STATED IN MILLIONS) Assets: Cash and marketable securities Accounts receivableInventories Total current assets Gross Fixed Assets Less DepreciationNet plant and equipment Total assets 2005 2004 $3,600.0 $3,000.0 $3,060.0 $2,550.0 $540.0 $450.0 90.0 75.0 $450.0 $375.0 65.0 60.0 $385.0 $315.0 154.0 126.0 $231.0 $189.0 $15.0 $13.0 2005 2004 $ 36.00 $ 30.00 $ 340.00 $ 250.00 $ 457.00 $ 351.00 $ 833.00 $ 631.00 $ 1,065.00 $ 825.00 $ (165.00) $ (75.00) $ 900.00 $ 750.00 $ 1,733.00 $ 1,381.00 $ 324.00 $ 270.00 $ 201.00 $ 155.00 $ 216.00 $ 180.00 $ 741.00 $ 605.00 $ 450.00 $ 450.00 $ 1,191.00 $ 1,055.00 $ 150.00 $ 150.00 $ 392.00 $ 176.00 $ 542.00 $ 326.00 $ 1,733.00 $ 1,381.00…
Calculate the dividend payout ratio.
ACCOUNTING ASAP Assume the following data: EBIT = 100; Depreciation = 40; Interest = 20; Dividends = 10. Calculate the cash coverage ratio. Select one: a. 7.0x b. 4.7x c. 14.0x d. 5.0x
Sales Costs Taxable Income Taxes Net Income Retained Earnings Dividends Lizard & Co. Balance Sheet ($ in millions) Assets Current Assets Cash Accounts Receiv. Inventory Total Current Net Fixed Assets Net PP&E Total Assets Year 1 420 360 60 20 40 40 10 Year 1 20 52 120 192 160 352 Year 2 525 450 75 25 50 50 12.5 Year 2 Current Liabilities 25 Accounts Payable 65 Notes Payable 150 Total 240 Long Term Debt 440 Growth Rate +25% 200 Owners Equity Common Stock Retained Earnings Total Total Liabilities/Equity Year 1 30 40 70 80 112 90 202 352 Year 2 30 40 70 80 112 90+50 252 402
Category Accounts payable Accounts receivable Accruals Additional paid in capital Cash Common Stock COGS Current portion long-term debt Depreciation expense Interest expense Inventories Long-term debt Net fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes Prior Year Current Year ??? ??? 320,715 397,400 40,500 33,750 500,000 541,650 17,500 47,500 94,000 105,000 328,500 431,876.00 33,750 35,000 54,000 54,402.00 40,500 42,823.00 279,000 288,000 339,660.00 398,369.00 946,535 999,000 148,500 162,000 126,000 162,881.00 306,000 342,000 639,000 847,928.00 24,750 47,224.00 What is the current year's return on assets (ROA)? Submit Answer format: Percentage Round to: 2 decimal places (Example: 9.24%, % sign required. Will accept decimal format rounded to 4 decimal places (ex: 0.0924))
Compute the net substantial replacement value: a. P4,200 b. P3,600 c. P3,000 d. P5,400
Income statememt?
QUESTION 1 Given the following information Please calculate the Free Cash Flow to Equity EBIT Net Income Tax rate Depreciation Capital expenditure 2207.9 1513.5 21.80% 1807.1 954.6 Change in non-cash Working Capital -2176.3 Change in long term debt Interest Expense Liabilities Total Long Term debt Total Assets 4755 5470 3902 5628 927.6 395.3 24511.8 13220.6 26168.2
Finance
O Accounts payable Accounts receivable Accruals Category Additional paid in capital Cash Common Stock COGS Current portion long-term debt Depreciation expense Interest expense Inventories Long-term debt Not fixed assets Notes payable Operating expenses (excl. depr.) Retained earnings Sales Taxes Prior Year Current Year 3,153.00 5,992.00 6,936.00 9,031.00 5,792.00 6,116.00 20,429.00 13,896.00 ??? Category 222 2,850 22,561.00 500 952.00 4,008.00 46,360 350 What is the firm's cash flow from financing? 1,259.00 1,120.00 3,060.00 6,658.00 16,820.00 22,100.00 75,431.00 74,071.00 6,567.00 19,950 20,000 35,524.00 34,531.00 45,432.00 2,850 Submit 18,594.00 500 1,019.00 920 Answer format: Number: Round to: 0 decimal places
Net cash flow from operating a
Find cashflow from Financing activities