Question No. 1 Cash Flow Statement The comparative balance sheets of Kennewick Inc. are shown below:    Balance Sheet December 31           2019 2020 ∆ Cash $ 430,000 $ 300,000 (130,000) Accounts receivable 820,000 900,000 80,000 Inventory  975,000  1,100,000  125,000 Capital assets  5,200,000 5,800,000  600,000 Accumulated amortization  (3,825,000)  (4,025,000) (200,000) Capital assets-net 1,375,000 1,775,000 400,000 Total assets $ 3,600,000  $ 4,075,000           Accounts payable $ 955,000 $ 900,000 (55,000) Accrued liabilities  145,000  152,000  7,000 Dividend Payable - 8,000 8,000 Bonds payable  1,300,000 1,000,000  (300,000) Mortgage payable  500,000  800,000  300,000 Common stocks 450,000 740,000  290,000 Retained earnings  250,000  475,000  225,000 Total liabilities and stockholders’ equity $ 3,600,000  $ 4,075,000     Additional information: On April 30, 2020, Kennewick sold capital assets that cost $140,000, with a book value of $90,000, for $85,000. On July 1, 2020, Kennewick issued a stock dividend valued at $40,000 to shareholders of record on June 20, 2020. On July 15, 2020, Kennewick issued common stock for capital assets. The common stocks had a current market value of approximately $50,000. On September 10, 2020, bonds with a net book value of $300,000 were retired for $297,000. On December 1, 2020, Kennewick declared cash dividends of $20,000.   Required: Prepare a cash flow statement for the year ending December 31, 2020. Use the indirect method to report the operating activities.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Question No. 1 Cash Flow Statement

The comparative balance sheets of Kennewick Inc. are shown below: 

 

Balance Sheet December 31          

2019

2020

Cash

$ 430,000

$ 300,000

(130,000)

Accounts receivable

820,000

900,000

80,000

Inventory 

975,000 

1,100,000 

125,000

Capital assets 

5,200,000

5,800,000 

600,000

Accumulated amortization 

(3,825,000) 

(4,025,000)

(200,000)

Capital assets-net

1,375,000

1,775,000

400,000

Total assets

$ 3,600,000 

$ 4,075,000

 

 

 

 

 

Accounts payable

$ 955,000

$ 900,000

(55,000)

Accrued liabilities 

145,000 

152,000 

7,000

Dividend Payable

-

8,000

8,000

Bonds payable 

1,300,000

1,000,000 

(300,000)

Mortgage payable 

500,000 

800,000 

300,000

Common stocks

450,000

740,000 

290,000

Retained earnings 

250,000 

475,000 

225,000

Total liabilities and stockholders’ equity

$ 3,600,000 

$ 4,075,000

 

 

Additional information:

  1. On April 30, 2020, Kennewick sold capital assets that cost $140,000, with a book value of $90,000, for $85,000.
  2. On July 1, 2020, Kennewick issued a stock dividend valued at $40,000 to shareholders of record on June 20, 2020.
  3. On July 15, 2020, Kennewick issued common stock for capital assets. The common stocks had a current market value of approximately $50,000.
  4. On September 10, 2020, bonds with a net book value of $300,000 were retired for $297,000.
  5. On December 1, 2020, Kennewick declared cash dividends of $20,000.

 

Required:

Prepare a cash flow statement for the year ending December 31, 2020. Use the indirect method to report the operating activities.

Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps

Blurred answer
Knowledge Booster
Cash Flow Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education