Question No. 1 Cash Flow Statement The comparative balance sheets of Kennewick Inc. are shown below: Balance Sheet December 31 2019 2020 ∆ Cash $ 430,000 $ 300,000 (130,000) Accounts receivable 820,000 900,000 80,000 Inventory 975,000 1,100,000 125,000 Capital assets 5,200,000 5,800,000 600,000 Accumulated amortization (3,825,000) (4,025,000) (200,000) Capital assets-net 1,375,000 1,775,000 400,000 Total assets $ 3,600,000 $ 4,075,000 Accounts payable $ 955,000 $ 900,000 (55,000) Accrued liabilities 145,000 152,000 7,000 Dividend Payable - 8,000 8,000 Bonds payable 1,300,000 1,000,000 (300,000) Mortgage payable 500,000 800,000 300,000 Common stocks 450,000 740,000 290,000 Retained earnings 250,000 475,000 225,000 Total liabilities and stockholders’ equity $ 3,600,000 $ 4,075,000 Additional information: On April 30, 2020, Kennewick sold capital assets that cost $140,000, with a book value of $90,000, for $85,000. On July 1, 2020, Kennewick issued a stock dividend valued at $40,000 to shareholders of record on June 20, 2020. On July 15, 2020, Kennewick issued common stock for capital assets. The common stocks had a current market value of approximately $50,000. On September 10, 2020, bonds with a net book value of $300,000 were retired for $297,000. On December 1, 2020, Kennewick declared cash dividends of $20,000. Required: Prepare a cash flow statement for the year ending December 31, 2020. Use the indirect method to report the operating activities.
Question No. 1
The comparative balance sheets of Kennewick Inc. are shown below:
Balance Sheet December 31 |
2019 |
2020 |
∆ |
Cash |
$ 430,000 |
$ 300,000 |
(130,000) |
|
820,000 |
900,000 |
80,000 |
Inventory |
975,000 |
1,100,000 |
125,000 |
Capital assets |
5,200,000 |
5,800,000 |
600,000 |
Accumulated amortization |
(3,825,000) |
(4,025,000) |
(200,000) |
Capital assets-net |
1,375,000 |
1,775,000 |
400,000 |
Total assets |
$ 3,600,000 |
$ 4,075,000 |
|
|
|
|
|
Accounts payable |
$ 955,000 |
$ 900,000 |
(55,000) |
Accrued liabilities |
145,000 |
152,000 |
7,000 |
Dividend Payable |
- |
8,000 |
8,000 |
Bonds payable |
1,300,000 |
1,000,000 |
(300,000) |
Mortgage payable |
500,000 |
800,000 |
300,000 |
Common stocks |
450,000 |
740,000 |
290,000 |
|
250,000 |
475,000 |
225,000 |
Total liabilities and stockholders’ equity |
$ 3,600,000 |
$ 4,075,000 |
|
Additional information:
- On April 30, 2020, Kennewick sold capital assets that cost $140,000, with a book value of $90,000, for $85,000.
- On July 1, 2020, Kennewick issued a stock dividend valued at $40,000 to shareholders of record on June 20, 2020.
- On July 15, 2020, Kennewick issued common stock for capital assets. The common stocks had a current market value of approximately $50,000.
- On September 10, 2020, bonds with a net book value of $300,000 were retired for $297,000.
- On December 1, 2020, Kennewick declared cash dividends of $20,000.
Required:
Prepare a cash flow statement for the year ending December 31, 2020. Use the indirect method to report the operating activities.
Trending now
This is a popular solution!
Step by step
Solved in 2 steps