Non-current assets Property, plant and equipment Right of use assets Goodwill Other intangible assets Investments in associates and joint ventures Other investments Deferred tax assets Other non-current assets Total non-current assets Current assets Inventories Current tax recoverable Trade and other receivables Derivative financial instruments Current equity investments Liquid investments Cash and cash equivalents Assets held for sale Total current assets Total assets Notes Em Em 122232 17 9.020 8.933 18 937 687 19 6.811 7,046 20 14,768 14.318 55 74 1,137 1467 14 6,049 5.658 24 1,584 1.194 40,361 39.377 25 5,498 5.146 14 373 405 26 7,385 44 130 7,053 190 22 2,204 4.087 30 42 67 27 2,936 3,723 28 76 98 18,644 20.769 59,005 60.146 Current liabilities Short-term borrowings 30 (2.813) (3.952) Contingent consideration liabilities 33 (1053) (1.289) Trade and other payables 29 (15,844) (16.263) Derivative financial instruments Current tax payable Short-term provisions Total current liabilities ** 44 (114) (183) 14 (500) (471) 32 (744) (652) (21,068) (22.810) Non-current liabilities Long-term borrowings Corporation tax payable Deferred tax liabilities Pensions and other post-employment benefits Other provisions Contingent consideration liabilities Other non-current liabilities Total non-current liabilities Total liabilities Net assets Equity Share capital Share premium account Retained earnings Other reserves Shareholders equity Non-controlling interests Total equity 8225883 30 (15,205) (17,035) 14 (75) (127) 14 (311) (289) (2.340) (2.579) (495) (532) 33 (5,609) (5.779) 34 (1.107) (899) (25.142) (27.240) (46.210) (50.050) 12.795 10.096 37 1,348 1347 37 3,451 3.440 38 7,239 4.363 38 1,309 1448 13,347 10.598 (552) (502) 12,795 10.096 Consolidated income statement for the year ended 31 December 2023 2023 2022 2021 Notes Em Em Em Turnover Cost of sales Gross profit Selling, general and administration Research and development Royalty income Other operating income/(expense) Operating profit Finance income Finance expense Share of after tax profit/(loss) of associates and joint ventures 6 30,328 29,324 24,696 (8.565) (9.554) (8.163) 21.763 19,770 16.533 (9.385) (8.372) (7,070) (6.223) (5.488) (5.019) 953 758 417 7 (363) (235) (504) 8 6.745 6.433 4.357 11 115 76 14 12 (792) (879) (769) 13 (5) (2) 33 Profit/(loss) on disposal of interests in associates and joint ventures 13 1 (36) Profit before taxation 6.064 5.628 3,599 Taxation 14 (756) (707) (83) Profit after taxation from continuing operations 5,308 4,921 3,516 Profit after taxation from discontinued operations and other gains/(losses) from the demerger 3,049 1580 Re-measurement of discontinued operations distributed to shareholders on demerger 7.651 Profit after taxation from discontinued operations 10,700 1580 Total profit after taxation for the year Profit attributable to non-controlling interests from continuing operations Profit attributable to shareholders from continuing operations Profit attributable to non-controlling interests from discontinued operations Profit attributable to shareholders from discontinued operations Total profit attributable to non-controlling interests Total profit attributable to shareholders Basic earnings per share (pence) from continuing operations 5,308 15.621 5,096 380 460 200 4,928 4.461 3,316 205 511 10.495 1069 5,308 15,621 5,096 380 665 711 4,928 14.956 4,385 5,308 15.621 5.096 15 121.6p 110.8p 82.9p Basic earnings per share (pence) from discontinued operations Total basic earnings per share (pence) 260.6p 2670 121.6p 3714p 109.6p Diluted earnings per share (pence) from continued operations 15 119.9p 109.2p 818p Diluted earnings per share (pence) from discontinued operations Total diluted earnings per share (pence) 257.0p 26.40 119.9p 3662p 108 2p
Non-current assets Property, plant and equipment Right of use assets Goodwill Other intangible assets Investments in associates and joint ventures Other investments Deferred tax assets Other non-current assets Total non-current assets Current assets Inventories Current tax recoverable Trade and other receivables Derivative financial instruments Current equity investments Liquid investments Cash and cash equivalents Assets held for sale Total current assets Total assets Notes Em Em 122232 17 9.020 8.933 18 937 687 19 6.811 7,046 20 14,768 14.318 55 74 1,137 1467 14 6,049 5.658 24 1,584 1.194 40,361 39.377 25 5,498 5.146 14 373 405 26 7,385 44 130 7,053 190 22 2,204 4.087 30 42 67 27 2,936 3,723 28 76 98 18,644 20.769 59,005 60.146 Current liabilities Short-term borrowings 30 (2.813) (3.952) Contingent consideration liabilities 33 (1053) (1.289) Trade and other payables 29 (15,844) (16.263) Derivative financial instruments Current tax payable Short-term provisions Total current liabilities ** 44 (114) (183) 14 (500) (471) 32 (744) (652) (21,068) (22.810) Non-current liabilities Long-term borrowings Corporation tax payable Deferred tax liabilities Pensions and other post-employment benefits Other provisions Contingent consideration liabilities Other non-current liabilities Total non-current liabilities Total liabilities Net assets Equity Share capital Share premium account Retained earnings Other reserves Shareholders equity Non-controlling interests Total equity 8225883 30 (15,205) (17,035) 14 (75) (127) 14 (311) (289) (2.340) (2.579) (495) (532) 33 (5,609) (5.779) 34 (1.107) (899) (25.142) (27.240) (46.210) (50.050) 12.795 10.096 37 1,348 1347 37 3,451 3.440 38 7,239 4.363 38 1,309 1448 13,347 10.598 (552) (502) 12,795 10.096 Consolidated income statement for the year ended 31 December 2023 2023 2022 2021 Notes Em Em Em Turnover Cost of sales Gross profit Selling, general and administration Research and development Royalty income Other operating income/(expense) Operating profit Finance income Finance expense Share of after tax profit/(loss) of associates and joint ventures 6 30,328 29,324 24,696 (8.565) (9.554) (8.163) 21.763 19,770 16.533 (9.385) (8.372) (7,070) (6.223) (5.488) (5.019) 953 758 417 7 (363) (235) (504) 8 6.745 6.433 4.357 11 115 76 14 12 (792) (879) (769) 13 (5) (2) 33 Profit/(loss) on disposal of interests in associates and joint ventures 13 1 (36) Profit before taxation 6.064 5.628 3,599 Taxation 14 (756) (707) (83) Profit after taxation from continuing operations 5,308 4,921 3,516 Profit after taxation from discontinued operations and other gains/(losses) from the demerger 3,049 1580 Re-measurement of discontinued operations distributed to shareholders on demerger 7.651 Profit after taxation from discontinued operations 10,700 1580 Total profit after taxation for the year Profit attributable to non-controlling interests from continuing operations Profit attributable to shareholders from continuing operations Profit attributable to non-controlling interests from discontinued operations Profit attributable to shareholders from discontinued operations Total profit attributable to non-controlling interests Total profit attributable to shareholders Basic earnings per share (pence) from continuing operations 5,308 15.621 5,096 380 460 200 4,928 4.461 3,316 205 511 10.495 1069 5,308 15,621 5,096 380 665 711 4,928 14.956 4,385 5,308 15.621 5.096 15 121.6p 110.8p 82.9p Basic earnings per share (pence) from discontinued operations Total basic earnings per share (pence) 260.6p 2670 121.6p 3714p 109.6p Diluted earnings per share (pence) from continued operations 15 119.9p 109.2p 818p Diluted earnings per share (pence) from discontinued operations Total diluted earnings per share (pence) 257.0p 26.40 119.9p 3662p 108 2p
Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
Related questions
Question
Calculate the Cash Conversion Cycle
Expert Solution
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
Step by step
Solved in 2 steps
Recommended textbooks for you
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education