Phlaire acquired 70 percent of Syanne on July 1, 20x5. Based on the purchase price, proportionate goodwill of P450,000 was recognized. The 20x6 financial statements are as follows: Phlaire Syanne Income Statement P 1,200,000 P 900,000 (802,500) (150,000) 52,500 Sales Cost of Goods Sold (600,000) (150,000) Operating Expenses Dividend Income -0- Net Income 300,000 P 150,000 Statement of Accumulated Profits P 1,275,000 Accumulated Profits, January 1, 2016 Net Income P1,950,000 300,000 150,000 ( 75,000) P2,100,000 P 1,350,000 Dividends Paid (150,000) Accumulated Profits, December 31, 2016 Statement of Fina ncial Position TIA Cash and Receivables P 450,000 Inventory Investment in Syanne 447,000 1,353,000 1,500,000 (450,000) P3.450.000 P 2,100,000 1,050,000 -0- EDAS Fixed Assets 900,000 1911 Accumulated Depreciation Total Assets LAGUIO CA (300,000) P 900,000 450,000 2,100 000 P3.450,000 P 2,100,000 P 600,000 150,000 1,350,000 Liabilities Ordinary share Accumulated profits Total Liabilities and Equity Phlaire sells inventory costing P108,000 to Syanne during 20x5 for P180,000. At year's end, 30 percent is left. Syanne sells inventory costing P300,000 to Phlaire during 201x for P375,000. At year's end, 20 percent is left.

Phlaire acquired 70 percent of Syanne on July 1, 20x5. Based on the purchase price, proportionate goodwill of P450,000 was recognized. The 20x6 financial statements are as follows: Phlaire Syanne Income Statement P 1,200,000 P 900,000 (802,500) (150,000) 52,500 Sales Cost of Goods Sold (600,000) (150,000) Operating Expenses Dividend Income -0- Net Income 300,000 P 150,000 Statement of Accumulated Profits P 1,275,000 Accumulated Profits, January 1, 2016 Net Income P1,950,000 300,000 150,000 ( 75,000) P2,100,000 P 1,350,000 Dividends Paid (150,000) Accumulated Profits, December 31, 2016 Statement of Fina ncial Position TIA Cash and Receivables P 450,000 Inventory Investment in Syanne 447,000 1,353,000 1,500,000 (450,000) P3.450.000 P 2,100,000 1,050,000 -0- EDAS Fixed Assets 900,000 1911 Accumulated Depreciation Total Assets LAGUIO CA (300,000) P 900,000 450,000 2,100 000 P3.450,000 P 2,100,000 P 600,000 150,000 1,350,000 Liabilities Ordinary share Accumulated profits Total Liabilities and Equity Phlaire sells inventory costing P108,000 to Syanne during 20x5 for P180,000. At year's end, 30 percent is left. Syanne sells inventory costing P300,000 to Phlaire during 201x for P375,000. At year's end, 20 percent is left.

FINANCIAL ACCOUNTING

10th Edition

ISBN:9781259964947

Author:Libby

Publisher:Libby

Chapter1: Financial Statements And Business Decisions

Section: Chapter Questions

Problem 1Q

See similar textbooks

Similar questions

Calculate Forterra's cumulative translated gain/loss for 20X3 using the functional currency method.
Refer to the information for Cuneo Company above.Required:1. Prepare a common-size income statement for Year 2 by expressing each line item for Year2 as a percentage of that same line item from Year 1. (Note: Round percentages to thenearest tenth of a percent.)2. Prepare a common-size income statement for Year 3 by expressing each line item for Year3 as a percentage of that same line item from Year 1. (Note: Round percentages to thenearest tenth of a percent.)
A company reports the following income statement and balance sheet information for the current year: Net income $132,370 Interest expense 11,510 Average total assets 2,180,000 Determine the return on total assets. Round the percentage to one decimal place.fill in the blank %
Problem 13-2A (Algo) Ratios, common-size statements, and trend percents LO P1, P2, P3 [The following information applies to the questions displayed below] Selected comparative financial statements of Korbin Company follow. KORBIN COMPANY Comparative Income Statements For Years Ended December 31 2021 2020 2019 Sales Cost of goods sold $ 402,346 $ 308,230 242,212 $ 213,900 194,493 136,896 Gross profit 160,134 113,737 77,004 Selling expenses 57,133 42,536 28,235 Administrative expenses 36,211 27,124 17,754 Total expenses 93,344 69,660 45,989 Income before taxes Income tax expense 66,790 44,077 31,015 12,423 9,036 6,296 Net income $ 54,367 $ 35,041 $ 24,719 KORBIN COMPANY Comparative Balance Sheets December 31 Assets Current assets Long-term investments Plant assets, net Total assets Current liabilities Liabilities and Equity Common stock Other paid-in capital Retained earnings Total liabilities and equity $ 180,932 2021 $ 63,959 116,973 0 2020 $ 42,808 800 106,691 $ 180,932 $ 150,299 $…
In a common-sized income statement, 100% is the a. net cost of goods sold b. gross profit c. sales d. net income
Determine the amount of sales revenue Franklin will report on its first quarter pro forma income statement. (Do not round intermediate calculations. Round final answers to two decimal places.) Sales revenue
Rahul
s
a. Prepare a comparative income statement with horizontal analysis, indicating the increase (decrease) for the current year when compared with the previous year. If required, round to one decimal place. Sales Cost of merchandise sold Gross profit Selling expenses Winthrop Company Comparative Income Statement For the Years Ended December 31 Administrative expenses Total operating expenses Income before income tax expense Income tax expense Net income profit to be Increase Current Previous Increase year year (Decrease) (Decrease) Amount Amount Amount Percent $611,000 $470,000 $ 520,700 410,000 $90,300 $27,600 24,320 $51,920 $38,380 15,400 $22,980 $60,000 $23.000 19,000 $42,000 $18,000 $ 7,200 $10,800 % % % % % % % % % b. The net income for Winthrop Company increased between years. This increase was the combined result of an in cost of merchandise sold. The cost of merchandise sold increased at a than the percentage increase in sales. in sales and percentage rate than the increase in…
Determining Gross Profit During the current year, merchandise is sold for $45,870,000. The cost of the merchandise sold is $33,026,400. a. What is the amount of the gross profit? 12,843,600 b. Compute the gross profit percentage (gross profit divided by sales). % c. When will the income statement necessarily report a net income?
Following is an incomplete current-year income statement. Determine Net Sales, Cost of goods sold and Net Income. Additional information follows: Return on total assets is 16% (average total assets is $80,000). Inventory turnover is 4 (average inventory is $5,000). Accounts receivable turnover is 7 (average accounts receivable is $6,000). Income Statement Net Sales Cost of goods sold Selling, general, and administrative expenses 7,100 Income tax expense 2,100 Net Income
What are the following amounts for the year ended 2/1/20: Net Sales _________ Cost of Goods Sold ____________ Gross Margin ____________ Gross Margin Percentage ____________ Operating Income ____________ Net Income ____________