1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Line Item Description Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Operating income Other revenue Income before income tax expense Income tax expense Net income 2012 20Y1 $632,772 $532,000 (469,200) (340,000) $163,572 $192,000 $(66,380) $(45,000) (37,580) (28,000) $(103,960) $(73,000) $59,612 $119,000 2,642 2,200 $62,254 (17,400) $44,854 Check My Work 1 more Check My Work uses remaining. $121,200 (36,400) $84,800 Increase/ (Decrease) Amount 100,772 ✔ 129,200 28,428 X 21,380 > 9,580 ✓ 30,960 ✔ 59,388 X 442 ✓ 58,946 X 19,000 X 39,946 X Increase/ (Decrease) Percent 20.0 X % 38.0% 1.5 X % 50.0 X % 34.0 X % *~~"" 42.0 X % 50.0 X % 20.0 X % 50.0 X % 52.0 X % 47.0 X % Previous

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

8

1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to
indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place.
Macklin Inc.
Comparative Income Statement
For the Years Ended December 31, 20Y2 and 20Y1
Line Item Description
Sales
Cost of goods sold
Gross profit
Selling expenses
Administrative expenses
Total operating expenses
Operating income
Other revenue
Income before income tax expense
Income tax expense
Net income
20Y1
20Y2
$632,772
(469,200) (340,000)
$532,000
$163,572 $192,000 $
$(66,380) $(45,000)
(37,580) (28,000)
$(103,960)
$59,612
2,642
$44,854
$(73,000)
$119,000 $
$62,254 $121,200 $
(17,400)
(36,400)
$84,800 $
Check My Work 1 more Check My Work uses remaining.
2,200
Increase/
(Decrease)
Amount
100,772
129,200
28,428 X
21,380
9,580
30,960
59,388 X
442
58,946 X
19,000 X
39,946 X
Increase/
(Decrease)
Percent
20.0 X %
38.0
✓ %
1.5 X %
50.0 X %
34.0 X %
42.0 X %
50.0 X %
20.0 X %
50.0 X %
52.0 X %
47.0 X %
Previous
Transcribed Image Text:1. Prepare a comparative income statement with horizontal analysis for the two-year period, using 20Y1 as the base year. Use the minus sign to indicate a decrease in the "Increase/(Decrease)" columns. If required, round percentages to one decimal place. Macklin Inc. Comparative Income Statement For the Years Ended December 31, 20Y2 and 20Y1 Line Item Description Sales Cost of goods sold Gross profit Selling expenses Administrative expenses Total operating expenses Operating income Other revenue Income before income tax expense Income tax expense Net income 20Y1 20Y2 $632,772 (469,200) (340,000) $532,000 $163,572 $192,000 $ $(66,380) $(45,000) (37,580) (28,000) $(103,960) $59,612 2,642 $44,854 $(73,000) $119,000 $ $62,254 $121,200 $ (17,400) (36,400) $84,800 $ Check My Work 1 more Check My Work uses remaining. 2,200 Increase/ (Decrease) Amount 100,772 129,200 28,428 X 21,380 9,580 30,960 59,388 X 442 58,946 X 19,000 X 39,946 X Increase/ (Decrease) Percent 20.0 X % 38.0 ✓ % 1.5 X % 50.0 X % 34.0 X % 42.0 X % 50.0 X % 20.0 X % 50.0 X % 52.0 X % 47.0 X % Previous
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Horizontal Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education