|(For Breakdown of Costs and Expenses, click on the icon here - in order to copy the contents of the data table below into a spreadsheet.) Metroline Manufacturing, Inc. Metroline Manufacturing Income Statement for the Year Just Ended Metroline Manufacturing Breakdown of Costs and Expenses into Fixed and Variable Components for the Year Just Ended for the Year Ended December 31, 2020 Sales revenue Less: Cost of goods sold $1,394,000 916,000 $478,000 (percent-of-sales method) Sales $ Cost of goods sold $216,000 700,000 $916,000 Fixed cost Gross profits Less: Operating expenses Operating profits Less: Cost of goods sold % Variable cost 124.000 Gross profits $ $354,000 Total cost Less: Interest expense 32,000 Operating expenses Fixed expenses Variable expenses Less: Operating expenses % $40,000 84,000 $124,000 Net profits before taxes $322,000 Operating profits $ 128,800 $193,200 64,000 $129,200 Less: Taxes (rate = 40%) Total expenses Net profits after taxes Less: Cash dividends Less: Interest expense Net profits before taxes 2$ To retained earnings Less: Taxes Net profits after taxes 2$ Less: Cash dividends

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

could you please answer?

(For Income Staement, click on the icon here
in order to copy the contents of the data table below into a spreadsheet.)
(For Breakdown of Costs and Expenses, click on the icon here a in order to copy the contents of the data table below into a spreadsheet.)
Metroline Manufacturing, Inc.
Metroline Manufacturing
Metroline Manufacturing
Breakdown of Costs and Expenses
into Fixed and Variable Components
Income Statement
for the Year Ended December 31, 2020
for the Year Just Ended
(percent-of-sales method)
Sales revenue
$1,394,000
for the Year Just Ended
Less: Cost of goods sold
916,000
Cost of goods sold
Sales
$216,000
Gross profits
Less: Operating expenses
$478,000
Fixed cost
Less: Cost of goods sold
%
124,000
Variable cost
700,000
Gross profits
$
Total cost
$916,000
Operating profits
Less: Interest expense
$354,000
32,000
Operating expenses
Fixed expenses
Less: Operating expenses
%
Net profits before taxes
$322,000
$40,000
Operating profits
Less: Taxes (rate = 40%)
128,800
Variable expenses
84,000
Less: Interest expense
Net profits after taxes
$193,200
Total expenses
$124,000
Less: Cash dividends
64,000
Net profits before taxes
$
To retained earnings
$129,200
Less: Taxes
Net profits after taxes
Less: Cash dividends
To retained earnings
%24
%24
Transcribed Image Text:(For Income Staement, click on the icon here in order to copy the contents of the data table below into a spreadsheet.) (For Breakdown of Costs and Expenses, click on the icon here a in order to copy the contents of the data table below into a spreadsheet.) Metroline Manufacturing, Inc. Metroline Manufacturing Metroline Manufacturing Breakdown of Costs and Expenses into Fixed and Variable Components Income Statement for the Year Ended December 31, 2020 for the Year Just Ended (percent-of-sales method) Sales revenue $1,394,000 for the Year Just Ended Less: Cost of goods sold 916,000 Cost of goods sold Sales $216,000 Gross profits Less: Operating expenses $478,000 Fixed cost Less: Cost of goods sold % 124,000 Variable cost 700,000 Gross profits $ Total cost $916,000 Operating profits Less: Interest expense $354,000 32,000 Operating expenses Fixed expenses Less: Operating expenses % Net profits before taxes $322,000 $40,000 Operating profits Less: Taxes (rate = 40%) 128,800 Variable expenses 84,000 Less: Interest expense Net profits after taxes $193,200 Total expenses $124,000 Less: Cash dividends 64,000 Net profits before taxes $ To retained earnings $129,200 Less: Taxes Net profits after taxes Less: Cash dividends To retained earnings %24 %24
a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2020.
Complete the pro forma income statement for the year ended December 31, 2020 below: (Round the percentage of sales to four decimal places and the pro forma income statement amounts to the nearest dollar.)
Pro Forma Income Statement
Metroline Manufacturing, Inc.
for the Year Ended December 31, 2020
(percent-of-sales method)
Sales
$
Less: Cost of goods sold
%
Gross profits
$
Less: Operating expenses
%
Operating profits
Less: Interest expense
Net profits before taxes
$
Less: Taxes
Transcribed Image Text:a. Use the percent-of-sales method to prepare a pro forma income statement for the year ended December 31, 2020. Complete the pro forma income statement for the year ended December 31, 2020 below: (Round the percentage of sales to four decimal places and the pro forma income statement amounts to the nearest dollar.) Pro Forma Income Statement Metroline Manufacturing, Inc. for the Year Ended December 31, 2020 (percent-of-sales method) Sales $ Less: Cost of goods sold % Gross profits $ Less: Operating expenses % Operating profits Less: Interest expense Net profits before taxes $ Less: Taxes
Expert Solution
steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Money Management and Achieving Financial Goals
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education