Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:      Actual (based on actual orders for 457,000 units)   Master Budget (based on budgeted orders for 494,000 units) Sales revenue   $ 4,975,000         $ 4,940,000     Less                       Variable costs                       Materials     1,475,000           1,482,000     Direct labor     283,000           345,800     Variable overhead     675,100           642,200     Variable marketing and administrative     482,000           494,000     Total variable costs   $ 2,915,100         $ 2,964,000     Contribution margin   $ 2,059,900         $ 1,976,000     Less                       Fixed costs                       Manufacturing overhead     990,200           960,700     Marketing     295,000           295,000     Administrative     211,000           180,700     Total fixed costs   $ 1,496,200         $ 1,436,400     Operating profits   $ 563,700         $ 539,600         Required: Prepare a profit variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
100%

Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories. The following information is available for the current month:

  

  Actual (based on actual orders for 457,000 units)   Master Budget (based on budgeted orders for 494,000 units)
Sales revenue   $ 4,975,000         $ 4,940,000    
Less                      
Variable costs                      
Materials     1,475,000           1,482,000    
Direct labor     283,000           345,800    
Variable overhead     675,100           642,200    
Variable marketing and administrative     482,000           494,000    
Total variable costs   $ 2,915,100         $ 2,964,000    
Contribution margin   $ 2,059,900         $ 1,976,000    
Less                      
Fixed costs                      
Manufacturing overhead     990,200           960,700    
Marketing     295,000           295,000    
Administrative     211,000           180,700    
Total fixed costs   $ 1,496,200         $ 1,436,400    
Operating profits   $ 563,700         $ 539,600    
 

 

Required:

Prepare a profit variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)

Fixed costs
Manufacturing overhead
Marketing
Administrative
990,200
295,000
211,000
960,700
295,000
180,700
$1,436,400
Total fixed costs
$1,496, 200
$ 563,700
Operating profits
$ 539,600
Required:
Prepare a profit variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by
selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.)
OSAGE, INC.
Profit Variance Analysis
Manufacturing
Variances
Marketing and
Administrative
Variances
Flexible
Master
Actual
Sales Price Variance
Budget
Sales Activity Variance
Budget
Sales revenue
$ 4,975,000
$ 4,940,000
Variable costs:
Materials
1,475,000
1,482,000
Direct labor
283 000
345,800
642,200
Variable overhead
675, 100
494,000
Variable marketing and administrative
482,000
$ 2,964,000
Total variable costs
$2,915,100
$ 1,976,000
Contribution margin
$ 2,059,900
Fixed costs
960,700
Manufacturing overhead
990,200
295,000
Marketing
295,000
180,700
Administrative
211,000
$ 1,436,400
Total fixed costs
$ 1,496,200
$
539,600
563,700
Operating profits
< Prev
3 of 5
Next >
to search
%24
%24
%24
%24
...
%24
Transcribed Image Text:Fixed costs Manufacturing overhead Marketing Administrative 990,200 295,000 211,000 960,700 295,000 180,700 $1,436,400 Total fixed costs $1,496, 200 $ 563,700 Operating profits $ 539,600 Required: Prepare a profit variance analysis for Osage, Inc. (Do not round intermediate calculations. Indicate the effect of each variance by selecting "F" for favorable, or "U" for unfavorable. If there is no effect, do not select either option.) OSAGE, INC. Profit Variance Analysis Manufacturing Variances Marketing and Administrative Variances Flexible Master Actual Sales Price Variance Budget Sales Activity Variance Budget Sales revenue $ 4,975,000 $ 4,940,000 Variable costs: Materials 1,475,000 1,482,000 Direct labor 283 000 345,800 642,200 Variable overhead 675, 100 494,000 Variable marketing and administrative 482,000 $ 2,964,000 Total variable costs $2,915,100 $ 1,976,000 Contribution margin $ 2,059,900 Fixed costs 960,700 Manufacturing overhead 990,200 295,000 Marketing 295,000 180,700 Administrative 211,000 $ 1,436,400 Total fixed costs $ 1,496,200 $ 539,600 563,700 Operating profits < Prev 3 of 5 Next > to search %24 %24 %24 %24 ... %24
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education