Osage, Inc., manufactures and sells lamps. The company produces only when it receives orders and, therefore, has no inventories The following information is avallable for the current month: Actual (based on Master Budget (based actual orders for ASe,000 units) on budgeted orders for 40,000 units) $4, 800,000 Sales revenue Less Variable costs $4,974, 000 Haterials Direct labor Variable overhead Variable narketing and administrative Total variable costs Contribution margin Less 1,440,000 248, 000 530, 700 420,500 $2,639, 200 $2,334, B00 1,440, 000 312,000 450, 000 432,000 $2,664, 000 $2,136,000 Fixed costs Manufacturing overhead Marketing Administrative Total fixed costs Operating profits 933,200 283,000 198, e00 $1,414, 200 $ 920,600 905, 000 283,000 177,000 $1, 365, 000 $ 771,000 Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculetions.)

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Required:
Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.)
OSAGE, INC.
Flexible Budget
Sales revenue
Variable costs
Materials
Direct labor
Variable overhead
Variable marketing and administrative
Total variable costs
Contribution margin
Fixed costs
Manufacturing overhead
Marketing
Administrative
Total fixed costs
Operating profit (loss)
Transcribed Image Text:Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.) OSAGE, INC. Flexible Budget Sales revenue Variable costs Materials Direct labor Variable overhead Variable marketing and administrative Total variable costs Contribution margin Fixed costs Manufacturing overhead Marketing Administrative Total fixed costs Operating profit (loss)
Osage, Inc., manufactures and sells lamps. The company produces only when it recelves orders and, therefore, has no inventories.
The following information is available for the current month:
Actual (based on Master Budget (based
actual orders for
AS0,000 units)
$4,974, 000
on budgeted orders
for 480,000 units)
$4, 800, 000
Sales revenue
Less
Variable costs
Haterials
Direct labor
Variable overhead
Variable narketing and administrative
Total variable costs
Contribution margin
1,440,000
248,000
S30, 700
420,500
1,440, 000
312,000
480,000
432,000
$2,664, 000
$2,136,000
$2,639, 200
$2,334, 800
Less
Fixed costs
Manufacturing overhead
Marketing
Administrative
Total fixed costs
Operating profits
933,200
283,000
198, 000
$1,414, 200
$ 920,600
905,000
283,000
177,000
$1,365,000
$ 771,000
Required:
Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.)
Transcribed Image Text:Osage, Inc., manufactures and sells lamps. The company produces only when it recelves orders and, therefore, has no inventories. The following information is available for the current month: Actual (based on Master Budget (based actual orders for AS0,000 units) $4,974, 000 on budgeted orders for 480,000 units) $4, 800, 000 Sales revenue Less Variable costs Haterials Direct labor Variable overhead Variable narketing and administrative Total variable costs Contribution margin 1,440,000 248,000 S30, 700 420,500 1,440, 000 312,000 480,000 432,000 $2,664, 000 $2,136,000 $2,639, 200 $2,334, 800 Less Fixed costs Manufacturing overhead Marketing Administrative Total fixed costs Operating profits 933,200 283,000 198, 000 $1,414, 200 $ 920,600 905,000 283,000 177,000 $1,365,000 $ 771,000 Required: Prepare a flexible budget for Osage, Inc. (Do not round intermediate calculations.)
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education