units. Sales Costs PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation-Office equipment Income $ 3,150,000 960,000 210,000 45,000 300,000 202,000 210,000 252,000 623,500 190,000 $ 157,500 equired: 2. Prepare flexible budgets at sales volumes of 14,000 and 16,000 units. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. Prepare a simple budgeted come statement if 18.000 units are sold

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question
Do not give image format
Req 1 and 2
Prepare flexible budgets at sales volumes of 14,000 and 16,000 units.
PHOENIX COMPANY
Flexible Budgets
Variable costs
Fixed costs
Req 3
Show Transcribed Text
Req 1 and 2
Sales (in units)
Req 3
For Year Ended December 31
Flexible Budget
Variable Amount Total Fixed
per Unit
Cost
< Req 1 and 2
18,000
3
Flexible Budget for:
Units Sales Unit Sales of
of 14,000 16,000
The company's business conditions are improving. One possible result is a sales volume of 18,000 units. Prepare a simple
budgeted income statement if 18,000 units are sold.
PHOENIX COMPANY
Budgeted Income Statement
For Year Ended December 31
Req 3 >
Transcribed Image Text:Req 1 and 2 Prepare flexible budgets at sales volumes of 14,000 and 16,000 units. PHOENIX COMPANY Flexible Budgets Variable costs Fixed costs Req 3 Show Transcribed Text Req 1 and 2 Sales (in units) Req 3 For Year Ended December 31 Flexible Budget Variable Amount Total Fixed per Unit Cost < Req 1 and 2 18,000 3 Flexible Budget for: Units Sales Unit Sales of of 14,000 16,000 The company's business conditions are improving. One possible result is a sales volume of 18,000 units. Prepare a simple budgeted income statement if 18,000 units are sold. PHOENIX COMPANY Budgeted Income Statement For Year Ended December 31 Req 3 >
Required Information
[The following information applies to the questions displayed below.]
Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,000
units.
Sales
Costs
PHOENIX COMPANY
Fixed Budget
For Year Ended December 31
Direct materials
Direct labor
Sales staff commissions
Depreciation-Machinery
Supervisory salaries
Shipping
Sales staff salaries (fixed annual amount)
Administrative salaries
Depreciation Office equipment
Income
$ 3,150,000
960,000
210,000
45,000
300,000
202,000
210,000
252,000
623,500
190,000
$ 157,500
Required:
1&2. Prepare flexible budgets at sales volumes of 14,000 and 16,000 units.
3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. Prepare a simple budgeted
Income statement if 18,000 units are sold.
Complete this question by entering your answers in the tabs below.
Transcribed Image Text:Required Information [The following information applies to the questions displayed below.] Phoenix Company reports the following fixed budget. It is based on an expected production and sales volume of 15,000 units. Sales Costs PHOENIX COMPANY Fixed Budget For Year Ended December 31 Direct materials Direct labor Sales staff commissions Depreciation-Machinery Supervisory salaries Shipping Sales staff salaries (fixed annual amount) Administrative salaries Depreciation Office equipment Income $ 3,150,000 960,000 210,000 45,000 300,000 202,000 210,000 252,000 623,500 190,000 $ 157,500 Required: 1&2. Prepare flexible budgets at sales volumes of 14,000 and 16,000 units. 3. The company's business conditions are improving. One possible result is a sales volume of 18,000 units. Prepare a simple budgeted Income statement if 18,000 units are sold. Complete this question by entering your answers in the tabs below.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education