ny --Additional Financing Needed Assume sales grow 40% in 2021 over 2020; the average collection period increases by 9 days in 2021 compared to 2020 (360 days in the year), inventory turnover based on sales decreases by 1 in 2021 compared to 2020, PACO pays a constant percentage of Net Income as a dividend, and 2020 net fixed assets are operating at 90% capacity.   Estimate the following ratios for PACO after the first pass for 2021 assuming any additional financing needed is obtained 25% with notes payables and 75% long-term debt. Assume in 2020; short-term interest rates were 3% points less than long-term rates, i. e if short-term rates are 6%, then long-term rates are 9%. Assume further that rates are expected to remain at those levels in 2021. Finally, any remaining AFN after 1st pass is included in the total debt for ratios.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Question #

Paco Company --Additional Financing Needed

Assume sales grow 40% in 2021 over 2020; the average collection period increases by 9 days in 2021 compared to 2020 (360 days in the year), inventory turnover based on sales decreases by 1 in 2021 compared to 2020, PACO pays a constant percentage of Net Income as a dividend, and 2020 net fixed assets are operating at 90% capacity.

 

Estimate the following ratios for PACO after the first pass for 2021 assuming any additional financing needed is obtained 25% with notes payables and 75% long-term debt. Assume in 2020; short-term interest rates were 3% points less than long-term rates, i. e if short-term rates are 6%, then long-term rates are 9%. Assume further that rates are expected to remain at those levels in 2021. Finally, any remaining AFN after 1st pass is included in the total debt for ratios.

 

Current Ratio?

Times Interest Earned Ratio?

Total Debt Ratio?

 

BALANCE SHEET - ASSETS
Cash
Accounts Receivable
Inventories
Total Current Assets
Net Fixed Assets
Total Assets
$50
80
100
$230
370
$600
Transcribed Image Text:BALANCE SHEET - ASSETS Cash Accounts Receivable Inventories Total Current Assets Net Fixed Assets Total Assets $50 80 100 $230 370 $600
INCOME STATEMENT
Net Sales
Cost of Goods Sold
EBIT
Interest Expense
EBT
Taxes @ 40%
Net Income
Dividends
Additions to Retained Earnings
2020
$800
- 650
$150
-15
$135
-54
$81
$27
54
2021
Transcribed Image Text:INCOME STATEMENT Net Sales Cost of Goods Sold EBIT Interest Expense EBT Taxes @ 40% Net Income Dividends Additions to Retained Earnings 2020 $800 - 650 $150 -15 $135 -54 $81 $27 54 2021
Expert Solution
steps

Step by step

Solved in 2 steps

Blurred answer
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education