One 1. Toby's forecasted 2021 financial statements follow, along wit me industry average ratios. Calculate Toby's 2021 forecasted ratios and fill in the above table. Calculate the EPS and DPS. The company has a 40% payout ratio. Forecasted Balance Sheet for 2021 Cash Accounts receivables Inventories Total current assets Land and building Machinery Other fixed assets Total assets Forecasted Income Statement for 2021 Sales $6,390,000 Cost of goods sold $5,580,000 Gross operating profit $ 810,000 General admin & selling expenses Depreciation Misc. Expenses Earnings before Taxes Taxes Net Income Industry Financial Ratios Quick Ratio Current Ratio Inventory Turnover AR Period Fixed Asset Turnover Total Asset Turnover Return on Assets Return on Equity Total Debt Ratio $ 72,000 $639,000 $ 994,000 $1,705,000 $ 338,000 $ 132,000 $ 61,000 $2,236,000 Profit Margin on Sales P/E Ratio $ 236,320 $ 159,000 $ 34,000 $ 380,680 $126,306 $ 254,374 2x 3x 8x 35 days 13x 2.6x 9.10% 20% 50% 5% 6x Accounts and notes payable Accruals Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity Per-Share Data EPS DPS P/E Ratio Market price Number of shares outstanding Toby's Financial Ratios Quick Ratio Current Ratio Inventory Turnover Days Sales Outstanding Fixed Asset Turnover Total Asset Turnover Return on Assets Return on Equity Total Debt Ratio Profit Margin on Sales P/E Ratio $ 432,000 $ 170,000 $ 602,000 $ 604,290 $ 775,000 $ 254.710 $2,236,000 $ Ratio $ $ 50.00 20,000 1.18 2.83 5.61

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question

Toby’s forecasted 2021 financial statements follow, along with some industry average ratios.  Calculate Toby’s 2021 forecasted ratios and fill in the above table.  Calculate the EPS and DPS.  The company has a 40% payout ratio.  

Please provide the solutions for the EPS, DPS, Days Sales Outstanding, Fixed Asset Turnover, Total Asset Turnover, Return on Assets, Return on Equity, Total Debt Ratio, Profit Margin on Sales, P/E Ratio.

 

1. Toby's forecasted 2021 financial statements follow, along wit
One
me industry average
ratios. Calculate Toby's 2021 forecasted ratios and fill in the above table. Calculate the EPS
and DPS. The company has a 40% payout ratio.
Forecasted Balance Sheet for 2021
Cash
Accounts receivables
Inventories
Total current assets
Land and building
Machinery
Other fixed assets
Total assets
Forecasted Income Statement for 2021
$6,390,000
$5,580,000
$ 810,000
Cost of goods sold
Gross operating profit
General admin & selling
expenses
Depreciation
Misc. Expenses
Earnings before Taxes
Taxes
Net Income
Industry Financial Ratios
Quick Ratio
Current Ratio
$ 72,000
$ 639,000
$ 994,000
$1,705,000
$ 338,000
$ 132,000
$ 61,000
$2,236,000
Inventory Turnover
AR Period
Fixed Asset Tumover
Total Asset Turnover
Return on Assets
Return on Equity
Total Debt Ratio
Profit Margin on Sales
P/E Radio
$ 236,320
$ 159,000
$ 34,000
$ 380,680
$ 126,306
$ 254,374
2x
35 days
13x
2.5x
9.10%
50%6
586
6x
Accounts and notes payable
Accruals
Total current liabilities
Long-term debt
Common stock
Retained earnings
Total liabilities and equity
Per-Share Data
EPS
DPS
P/E Ratio
Market price
Number of shares
outstanding
Toby's Financial Ratios
Quick Ratio
Current Ratio
Inventory Turnover
Days Sales Outstanding
Fixed Asset Turnover
Total Asset Turnover
Return on Assets
Return on Equity
Total Debt Ratio
Profit Margin on Sales
P/E Ratio
$ 432,000
$ 170,000
$ 602,000
$ 604,290
$ 775,000
$ 254,710
$2,236,000
$
20,000
Ratio
1.18
Transcribed Image Text:1. Toby's forecasted 2021 financial statements follow, along wit One me industry average ratios. Calculate Toby's 2021 forecasted ratios and fill in the above table. Calculate the EPS and DPS. The company has a 40% payout ratio. Forecasted Balance Sheet for 2021 Cash Accounts receivables Inventories Total current assets Land and building Machinery Other fixed assets Total assets Forecasted Income Statement for 2021 $6,390,000 $5,580,000 $ 810,000 Cost of goods sold Gross operating profit General admin & selling expenses Depreciation Misc. Expenses Earnings before Taxes Taxes Net Income Industry Financial Ratios Quick Ratio Current Ratio $ 72,000 $ 639,000 $ 994,000 $1,705,000 $ 338,000 $ 132,000 $ 61,000 $2,236,000 Inventory Turnover AR Period Fixed Asset Tumover Total Asset Turnover Return on Assets Return on Equity Total Debt Ratio Profit Margin on Sales P/E Radio $ 236,320 $ 159,000 $ 34,000 $ 380,680 $ 126,306 $ 254,374 2x 35 days 13x 2.5x 9.10% 50%6 586 6x Accounts and notes payable Accruals Total current liabilities Long-term debt Common stock Retained earnings Total liabilities and equity Per-Share Data EPS DPS P/E Ratio Market price Number of shares outstanding Toby's Financial Ratios Quick Ratio Current Ratio Inventory Turnover Days Sales Outstanding Fixed Asset Turnover Total Asset Turnover Return on Assets Return on Equity Total Debt Ratio Profit Margin on Sales P/E Ratio $ 432,000 $ 170,000 $ 602,000 $ 604,290 $ 775,000 $ 254,710 $2,236,000 $ 20,000 Ratio 1.18
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 2 images

Blurred answer
Knowledge Booster
Income Statement Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education