The most recent financial statements for Crosby, Incorporated, appear below. Sales for 2022 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses. current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INCORPORATED 2021 Income Statement Sales Costs $750,000 585,000 Other expenses 21,000 Earnings before interest and taxes $144,000 Interest expense 17,000 $127,000 Taxable income Taxes (22%) Net income Dividends Addition to retained earnings $29,718 69,342 27,940 $ 99,060 CROSBY, INCORPORATED Balance Sheet as of December 31, 2021 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash Accounts receivable $ 20,940 43,880 Accounts payable Notes payable $ 55,100 14,300 Inventory 94,960 Total $ 69,400 Total $ 159,780 Long-term debt $ 133,000 Fixed assets Owners' equity Net plant and equipment $ 426,000 Common stock and paid-in surplus Retained earnings $116,000 267.380 Net income Dividends Addition to retained earnings $29,718 69,342 $ 99,060 Assets Current assets CROSBY, INCORPORATED Balance Sheet as of December 31, 2021 Liabilities and Owners' Equity Current liabilities Cash Accounts receivable $ 20,940 43.880 Accounts payable Notes payable Inventory 94,960 Total Total $159,780 Long-term debt Fixed assets Owners' equity Net plant and equipment $ 426,000 Common stock and paid-in surplus Retained earnings Total assets 585,780 Total Total liabilities and owners' equity If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales? (Do not round Intermediate calculations and round your answer to the nearest whole number, e.g.. 32.) EFN $55,100 14,300 $ 69,400 $ 133,000 $116,000 267,380 $ 383,380 $585,780

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question
The most recent financial statements for Crosby, Incorporated, appear below. Sales for
2022 are projected to grow by 20 percent. Interest expense will remain constant; the tax
rate and the dividend payout rate also will remain constant. Costs, other expenses.
current assets, fixed assets, and accounts payable increase spontaneously with sales.
CROSBY, INCORPORATED
2021 Income Statement
Sales
$750,000
Costs
585,000
Other expenses
21,000
Earnings before interest and taxes
$144,000
Interest expense
17,000
Taxable income
$127,000
Taxes (22%)
27.940
Net income
$ 99,060
Dividends
$ 29,718
Addition to retained earnings
69,342
CROSBY, INCORPORATED
Balance Sheet as of December 31, 2021
Assets
Liabilities and Owners' Equity
Current assets
Current liabilities
Cash
Accounts receivable
$ 20,940
43.880
Accounts payable
Notes payable
$ 55,100
14,300
Inventory
94,960
Total
$ 69,400
Total
$ 159,780
Long-term debt
$ 133,000
Fixed assets
Owners' equity
Net plant and equipment
$ 426,000
Common stock and paid-in surplus
Retained earnings
$ 116,000
267,380
Net income
$ 99,060
Dividends
$ 29,718
Addition to retained earnings
69,342
CROSBY, INCORPORATED
Balance Sheet as of December 31, 2021
Assets
Liabilities and Owners' Equity
Current assets
Current liabilities
Cash
Accounts receivable
$20,940
43,880
Accounts payable
Notes payable
Inventory
94,960
Total
Total
$ 159,780
Long-term debt
Fixed assets
Owners' equity
Net plant and equipment
$ 426,000
Common stock and paid-in surplus
Retained earnings
$55,100
14.300
$ 69,400
$ 133,000
$116,000
267,380
Total assets
585,780
Total
Total liabilities and owners' equity
If the firm is operating at full capacity and no new debt or equity is issued, what external
financing is needed to support the 20 percent growth rate in sales? (Do not round
Intermediate calculations and round your answer to the nearest whole number, e.g..
32.)
$ 383,380
$585,780
EFN
Transcribed Image Text:The most recent financial statements for Crosby, Incorporated, appear below. Sales for 2022 are projected to grow by 20 percent. Interest expense will remain constant; the tax rate and the dividend payout rate also will remain constant. Costs, other expenses. current assets, fixed assets, and accounts payable increase spontaneously with sales. CROSBY, INCORPORATED 2021 Income Statement Sales $750,000 Costs 585,000 Other expenses 21,000 Earnings before interest and taxes $144,000 Interest expense 17,000 Taxable income $127,000 Taxes (22%) 27.940 Net income $ 99,060 Dividends $ 29,718 Addition to retained earnings 69,342 CROSBY, INCORPORATED Balance Sheet as of December 31, 2021 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash Accounts receivable $ 20,940 43.880 Accounts payable Notes payable $ 55,100 14,300 Inventory 94,960 Total $ 69,400 Total $ 159,780 Long-term debt $ 133,000 Fixed assets Owners' equity Net plant and equipment $ 426,000 Common stock and paid-in surplus Retained earnings $ 116,000 267,380 Net income $ 99,060 Dividends $ 29,718 Addition to retained earnings 69,342 CROSBY, INCORPORATED Balance Sheet as of December 31, 2021 Assets Liabilities and Owners' Equity Current assets Current liabilities Cash Accounts receivable $20,940 43,880 Accounts payable Notes payable Inventory 94,960 Total Total $ 159,780 Long-term debt Fixed assets Owners' equity Net plant and equipment $ 426,000 Common stock and paid-in surplus Retained earnings $55,100 14.300 $ 69,400 $ 133,000 $116,000 267,380 Total assets 585,780 Total Total liabilities and owners' equity If the firm is operating at full capacity and no new debt or equity is issued, what external financing is needed to support the 20 percent growth rate in sales? (Do not round Intermediate calculations and round your answer to the nearest whole number, e.g.. 32.) $ 383,380 $585,780 EFN
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Forecasting Financial Statement
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education