Capacity Use and External Financing. If Growth Industries from Problem 13 is operating at only 75% of capacity, how much can sales grow before the firm will need to raise any external funds? Assume that once fixed assets are operating at capacity, they will need to grow thereafter in direct proportion to sales. (LO18-2)

Essentials Of Investments
11th Edition
ISBN:9781260013924
Author:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Chapter1: Investments: Background And Issues
Section: Chapter Questions
Problem 1PS
icon
Related questions
Question
15. Capacity Use and External Financing. If Growth Industries from Problem 13 is operating
at only 75% of capacity, how much can sales grow before the firm will need to raise any external
funds? Assume that once fixed assets are operating at capacity, they will need to grow thereafter
in direct proportion to sales. (LO18-2)
Transcribed Image Text:15. Capacity Use and External Financing. If Growth Industries from Problem 13 is operating at only 75% of capacity, how much can sales grow before the firm will need to raise any external funds? Assume that once fixed assets are operating at capacity, they will need to grow thereafter in direct proportion to sales. (LO18-2)
13. Using Percentage of Sales. The 2019 financial statements for Growth Industries are presented
below. Sales and costs are projected to grow at 20% a year for at least the next 4 years.
Both current assets and accounts payable are projected to rise in proportion to sales. The firm
is currently operating at full capacity, so it plans to increase fixed assets in proportion to sales.
Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm
will maintain a dividend payout ratio of 40. Construct a spreadsheet model for Growth
Industries similar to the one in Spreadsheet 18.1. (LO18-2)
INCOME STATEMENT, 2019
Sales
$200,000
Costs
150,000
$ 50,000
EBIT
Interest expense
10,000
Taxable income
$ 40,000
Taxes (at 21%)
8,400
Net income
$ 31,600
$12,640
$18,960
Dividends
Addition to retained earnings
BALANCE SHEET, YEAR-END, 2019
Assets
Liabilities
Current assets
Current liabilities
$ 3,000
$ 10,000
$ 10,000
Cash
Accounts payable
Accounts receivable
8,000
Total current liabilities
Inventories
29,000
Long-term debt
100,000
Total current assets
$ 40,000
Stockholders' equity
Common stock plus additional
paid-in capital
Net plant and equipment
160,000
15,000
Retained earnings
75,000
Total liabilities plus
stockholders' equity
Total assets
$200,000
$200,000
Transcribed Image Text:13. Using Percentage of Sales. The 2019 financial statements for Growth Industries are presented below. Sales and costs are projected to grow at 20% a year for at least the next 4 years. Both current assets and accounts payable are projected to rise in proportion to sales. The firm is currently operating at full capacity, so it plans to increase fixed assets in proportion to sales. Interest expense will equal 10% of long-term debt outstanding at the start of the year. The firm will maintain a dividend payout ratio of 40. Construct a spreadsheet model for Growth Industries similar to the one in Spreadsheet 18.1. (LO18-2) INCOME STATEMENT, 2019 Sales $200,000 Costs 150,000 $ 50,000 EBIT Interest expense 10,000 Taxable income $ 40,000 Taxes (at 21%) 8,400 Net income $ 31,600 $12,640 $18,960 Dividends Addition to retained earnings BALANCE SHEET, YEAR-END, 2019 Assets Liabilities Current assets Current liabilities $ 3,000 $ 10,000 $ 10,000 Cash Accounts payable Accounts receivable 8,000 Total current liabilities Inventories 29,000 Long-term debt 100,000 Total current assets $ 40,000 Stockholders' equity Common stock plus additional paid-in capital Net plant and equipment 160,000 15,000 Retained earnings 75,000 Total liabilities plus stockholders' equity Total assets $200,000 $200,000
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 2 steps with 3 images

Blurred answer
Knowledge Booster
Financial Planning Model
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, finance and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
Essentials Of Investments
Essentials Of Investments
Finance
ISBN:
9781260013924
Author:
Bodie, Zvi, Kane, Alex, MARCUS, Alan J.
Publisher:
Mcgraw-hill Education,
FUNDAMENTALS OF CORPORATE FINANCE
FUNDAMENTALS OF CORPORATE FINANCE
Finance
ISBN:
9781260013962
Author:
BREALEY
Publisher:
RENT MCG
Financial Management: Theory & Practice
Financial Management: Theory & Practice
Finance
ISBN:
9781337909730
Author:
Brigham
Publisher:
Cengage
Foundations Of Finance
Foundations Of Finance
Finance
ISBN:
9780134897264
Author:
KEOWN, Arthur J., Martin, John D., PETTY, J. William
Publisher:
Pearson,
Fundamentals of Financial Management (MindTap Cou…
Fundamentals of Financial Management (MindTap Cou…
Finance
ISBN:
9781337395250
Author:
Eugene F. Brigham, Joel F. Houston
Publisher:
Cengage Learning
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Corporate Finance (The Mcgraw-hill/Irwin Series i…
Finance
ISBN:
9780077861759
Author:
Stephen A. Ross Franco Modigliani Professor of Financial Economics Professor, Randolph W Westerfield Robert R. Dockson Deans Chair in Bus. Admin., Jeffrey Jaffe, Bradford D Jordan Professor
Publisher:
McGraw-Hill Education