I'm not sure how to start working this problem  Exercise 6-1 Waterway Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year. Fixed operating expenses account for 80% of total operating expenses at this level of sales. Sales Revenue   $ 100,120   Cost of goods sold (all variable)     60,400   Gross margin     39,720   Operating expenses     35,200   Operating income   $ 4,520   Prepare a flexible budget based on sales of 1,467, 2,610, and 3,850 units. (Round unit values to 2 decimal places e.g. 15.25 and all other answers to 0 decimal places, e.g. 1525. If operating income is negative, enter amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)     Unit   1,467   2,610   3,850  Total variable expensesOperating expensesContribution marginCost of goods soldSales revenueOperating incomeVariable expensesFixed expenses   $     $     $     $    LessAdd    Total variable expensesSales revenueOperating incomeOperating expensesCost of goods soldContribution marginVariable expensesFixed expenses                         Fixed expenses    Operating income    Sales revenue    Total variable expenses    Cost of goods sold    Variable expenses    Operating expenses    Contribution margin                         Operating income    Operating expenses    Contribution margin    Variable expenses    Cost of goods sold    Fixed expenses    Total variable expenses    Sales revenue                  Sales revenueTotal variable expensesOperating incomeCost of goods soldFixed expensesOperating expensesVariable expensesContribution margin   $                Sales revenueVariable expensesCost of goods soldOperating incomeTotal variable expensesOperating expensesContribution marginFixed expenses   $                Operating incomeVariable expensesFixed expensesContribution marginTotal variable expensesSales revenueCost of goods soldOperating expenses                  Contribution marginFixed expensesTotal variable expensesOperating incomeSales revenueVariable expensesCost of goods soldOperating expenses       $     $     $       Click if you would like to Show Work for this question: Open Show Work

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
icon
Concept explainers
Question

I'm not sure how to start working this problem 

Exercise 6-1

Waterway Sports sells volleyball kits that it purchases from a sports equipment distributor. The following static budget based on sales of 2,000 kits was prepared for the year. Fixed operating expenses account for 80% of total operating expenses at this level of sales.

Sales Revenue   $ 100,120  
Cost of goods sold (all variable)  

 

60,400  
Gross margin     39,720  
Operating expenses  

 

35,200  
Operating income   $ 4,520  

Prepare a flexible budget based on sales of 1,467, 2,610, and 3,850 units. (Round unit values to 2 decimal places e.g. 15.25 and all other answers to 0 decimal places, e.g. 1525. If operating income is negative, enter amounts using a negative sign preceding the number e.g. -45 or parentheses e.g. (45).)

    Unit   1,467   2,610   3,850
 Total variable expensesOperating expensesContribution marginCost of goods soldSales revenueOperating incomeVariable expensesFixed expenses
  $
 
  $
 
  $
 
  $
 
 LessAdd
 
 Total variable expensesSales revenueOperating incomeOperating expensesCost of goods soldContribution marginVariable expensesFixed expenses
               
        Fixed expenses    Operating income    Sales revenue    Total variable expenses    Cost of goods sold    Variable expenses    Operating expenses    Contribution margin
 
 
 
 
 
 
 
 
        Operating income    Operating expenses    Contribution margin    Variable expenses    Cost of goods sold    Fixed expenses    Total variable expenses    Sales revenue
 
 
 
 
 
 
 
 
 Sales revenueTotal variable expensesOperating incomeCost of goods soldFixed expensesOperating expensesVariable expensesContribution margin
  $
 
 
 
 
 
 
 
 Sales revenueVariable expensesCost of goods soldOperating incomeTotal variable expensesOperating expensesContribution marginFixed expenses
  $
 
 
 
 
 
 
 
 Operating incomeVariable expensesFixed expensesContribution marginTotal variable expensesSales revenueCost of goods soldOperating expenses
     
 
 
 
 
 
 Contribution marginFixed expensesTotal variable expensesOperating incomeSales revenueVariable expensesCost of goods soldOperating expenses
      $
 
  $
 
  $
 
 

 

Click if you would like to Show Work for this question:
Open Show Work
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Budgeting
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
  • SEE MORE QUESTIONS
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education