Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% $ 288,000 86,400 $ 201,600 100% 30% 70% Fragrant 20% $ 120,000 96,000 $ 24,000 Product Loonzain 32% 100% $ 192,000 80% 105,600 20% $ 86,400 100% 55% 45% Total 100% $ 600,000 288,000 312,000 224,120 $ 87,880 100% 48% 52% Dollar sales to break-even = Fixed expenses + CM ratio = $224,120+ 0.52 = $431,000 As shown by these data, net operating income is budgeted at $87,880 for the month and the estimated break-even sales is $431,000. Assume actual sales for the month total $600,000 as planned; however, actual sales by product are White, $192,000; Fragrant, $240,000; and Loonzain, $168,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data.

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

A-1

Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
Required 1 Required 2
Percentage of total sales
Sales
Variable expenses
Contribution margin
Fixed expenses
Net operating income
White
48%
Complete this question by entering your answers in the tabs below.
$
$ 288,000
86,400
$ 201,600
White
%
0
100%
30%
70%
Prepare a contribution format income statement for the month based on the actual sales data.
%
%
0%
Fragrant
20%
$ 120,000
96,000
$ 24,000
Dollar sales to break-even = Fixed expenses + CM ratio = $224,120+ 0.52 = $431,000
As shown by these data, operating income is budgeted at $87,880 for the month and the estimated break-even sales is $431,000.
Assume actual sales for the month total $600,000 as planned; however, actual sales by product are White, $192,000; Fragrant,
$240,000; and Loonzain, $168,000.
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
$
Gold Star Rice, Limited
Contribution Income Statement
Fragrant
%
0
Product
Product
%
%
0% $
100%
80%
20%
< Required 1
$ 192,000
105,600
$ 86,400
Loonzain
32%
Loonzain
%
0
%
%
0%
Required 2 >
100%
55%
45%
$
$ 600,000
288,000
312,000
224,120
$ 87,880
Total
0
Total
100%
0
%
100%
48%
52%
%
%
0%
Transcribed Image Text:Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income Required 1 Required 2 Percentage of total sales Sales Variable expenses Contribution margin Fixed expenses Net operating income White 48% Complete this question by entering your answers in the tabs below. $ $ 288,000 86,400 $ 201,600 White % 0 100% 30% 70% Prepare a contribution format income statement for the month based on the actual sales data. % % 0% Fragrant 20% $ 120,000 96,000 $ 24,000 Dollar sales to break-even = Fixed expenses + CM ratio = $224,120+ 0.52 = $431,000 As shown by these data, operating income is budgeted at $87,880 for the month and the estimated break-even sales is $431,000. Assume actual sales for the month total $600,000 as planned; however, actual sales by product are White, $192,000; Fragrant, $240,000; and Loonzain, $168,000. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. $ Gold Star Rice, Limited Contribution Income Statement Fragrant % 0 Product Product % % 0% $ 100% 80% 20% < Required 1 $ 192,000 105,600 $ 86,400 Loonzain 32% Loonzain % 0 % % 0% Required 2 > 100% 55% 45% $ $ 600,000 288,000 312,000 224,120 $ 87,880 Total 0 Total 100% 0 % 100% 48% 52% % % 0%
Expert Solution
steps

Step by step

Solved in 3 steps

Blurred answer
Knowledge Booster
Decision to Sell before or after additional processing
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Similar questions
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education