Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400 board games. The budgeted income statement for the period is as follows. Sales Revenue $2,811,000 Variable expenses Direct materials $824,560 Direct labor 412,280 Variable overhead 599,680 Total variable expenses 1,836,520 Contribution margin 974,480 Fixed overhead 214,000 Fixed selling and administrative expenses 424,000 Total fixed expenses 638,000 Operating income $336,480 During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows. Sales Revenue $2,310,000 Variable expenses Direct materials $692,140 Direct labor 337,020 Variable overhead 499,620 Total variable expenses 1,528,780 Contribution margin 781,220 Fixed overhead 201,000 Fixed selling and administrative expenses 439,000 Total fixed expenses 640,000 Operating income $141,220
Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400 board games. The budgeted income statement for the period is as follows. Sales Revenue $2,811,000 Variable expenses Direct materials $824,560 Direct labor 412,280 Variable overhead 599,680 Total variable expenses 1,836,520 Contribution margin 974,480 Fixed overhead 214,000 Fixed selling and administrative expenses 424,000 Total fixed expenses 638,000 Operating income $336,480 During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows. Sales Revenue $2,310,000 Variable expenses Direct materials $692,140 Direct labor 337,020 Variable overhead 499,620 Total variable expenses 1,528,780 Contribution margin 781,220 Fixed overhead 201,000 Fixed selling and administrative expenses 439,000 Total fixed expenses 640,000 Operating income $141,220
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Topic Video
Question
Chapter 6 Question 9
Please help me fill in the blanks. Please provide an explanation.

Transcribed Image Text:(a) Prepare a flexible budget for November. (Round unit answers to 2 decimal places, e.g. 5.25 & all other answers to 0 decimal places,
eg. 125.)
Unit
159,600 games
$
$
$
$
%24
%24
>
>
>
>
>
>
>
>
>
>

Transcribed Image Text:Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400
board games. The budgeted income statement for the period is as follows.
Sales Revenue
$2,811,000
Variable expenses
Direct materials
$824,560
Direct labor
412,280
Variable overhead
599,680
Total variable expenses
1,836,520
Contribution margin
974,480
Fixed overhead
214,000
Fixed selling and administrative expenses
424,000
Total fixed expenses
638,000
Operating income
$336,480
During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows.
Sales Revenue
$2,310,000
Variable expenses
Direct materials
$692,140
Direct labor
337,020
Variable overhead
499,620
Total variable expenses
1,528,780
Contribution margin
781,220
Fixed overhead
201,000
Fixed selling and administrative expenses
439,000
Total fixed expenses
640,000
Operating income
$141,220
Expert Solution

This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps with 1 images

Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,


Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,

Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,

Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON

Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education

Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education