Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400 board games. The budgeted income statement for the period is as follows. Sales Revenue $2,811,000 Variable expenses Direct materials $824,560 Direct labor 412,280 Variable overhead 599,680 Total variable expenses 1,836,520 Contribution margin 974,480 Fixed overhead 214,000 Fixed selling and administrative expenses 424,000 Total fixed expenses 638,000 Operating income $336,480 During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows. Sales Revenue $2,310,000 Variable expenses Direct materials $692,140 Direct labor 337,020 Variable overhead 499,620 Total variable expenses 1,528,780 Contribution margin 781,220 Fixed overhead 201,000 Fixed selling and administrative expenses 439,000 Total fixed expenses 640,000 Operating income $141,220
Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400 board games. The budgeted income statement for the period is as follows. Sales Revenue $2,811,000 Variable expenses Direct materials $824,560 Direct labor 412,280 Variable overhead 599,680 Total variable expenses 1,836,520 Contribution margin 974,480 Fixed overhead 214,000 Fixed selling and administrative expenses 424,000 Total fixed expenses 638,000 Operating income $336,480 During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows. Sales Revenue $2,310,000 Variable expenses Direct materials $692,140 Direct labor 337,020 Variable overhead 499,620 Total variable expenses 1,528,780 Contribution margin 781,220 Fixed overhead 201,000 Fixed selling and administrative expenses 439,000 Total fixed expenses 640,000 Operating income $141,220
Managerial Accounting
15th Edition
ISBN:9781337912020
Author:Carl Warren, Ph.d. Cma William B. Tayler
Publisher:Carl Warren, Ph.d. Cma William B. Tayler
Chapter8: Budgeting
Section: Chapter Questions
Problem 2E: Digital Solutions Inc. uses flexible budgets that are based on the following data: Prepare a...
Related questions
Question
Chapter 6 Question 9
Please fill in the blanks with an explanation for how you got the numbers you did.
![(b) Calculate Sheridan's static budget variance for November. (Round answers to 0 decimal places, e.g. 125. Enter all variance
amounts as positive values. If variance is zero, select "Not Applicable" and enter O for the amounts.)
Actual Results
Static Budget Variance
Unit Sales
$
$
$
eTextbook and Media
%24
%24
>
>
>
>
>
>
>
>
>
>
..](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc8255d54-aefa-4b8b-a065-03d53f3686c6%2F3d0a7ad2-f63c-4f6c-803c-7de2044f850c%2Fmmwd3xx_processed.png&w=3840&q=75)
Transcribed Image Text:(b) Calculate Sheridan's static budget variance for November. (Round answers to 0 decimal places, e.g. 125. Enter all variance
amounts as positive values. If variance is zero, select "Not Applicable" and enter O for the amounts.)
Actual Results
Static Budget Variance
Unit Sales
$
$
$
eTextbook and Media
%24
%24
>
>
>
>
>
>
>
>
>
>
..
![Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400
board games. The budgeted income statement for the period is as follows.
Sales Revenue
$2,811,000
Variable expenses
Direct materials
$824,560
Direct labor
412,280
Variable overhead
599,680
Total variable expenses
1,836,520
Contribution margin
974,480
Fixed overhead
214,000
Fixed selling and administrative expenses
424,000
Total fixed expenses
638,000
Operating income
$336,480
During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows.
Sales Revenue
$2,310,000
Variable expenses
Direct materials
$692,140
Direct labor
337,020
Variable overhead
499,620
Total variable expenses
1,528,780
Contribution margin
781,220
Fixed overhead
201,000
Fixed selling and administrative expenses
439,000
Total fixed expenses
640,000
Operating income
$141,220](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2Fc8255d54-aefa-4b8b-a065-03d53f3686c6%2F3d0a7ad2-f63c-4f6c-803c-7de2044f850c%2Frdu0nmg_processed.png&w=3840&q=75)
Transcribed Image Text:Sheridan Entertainment Corporation prepared a master budget for the month of November that was based on sales of 187,400
board games. The budgeted income statement for the period is as follows.
Sales Revenue
$2,811,000
Variable expenses
Direct materials
$824,560
Direct labor
412,280
Variable overhead
599,680
Total variable expenses
1,836,520
Contribution margin
974,480
Fixed overhead
214,000
Fixed selling and administrative expenses
424,000
Total fixed expenses
638,000
Operating income
$336,480
During November, Sheridan produced and sold 159,600 board games. Actual results for the month are as follows.
Sales Revenue
$2,310,000
Variable expenses
Direct materials
$692,140
Direct labor
337,020
Variable overhead
499,620
Total variable expenses
1,528,780
Contribution margin
781,220
Fixed overhead
201,000
Fixed selling and administrative expenses
439,000
Total fixed expenses
640,000
Operating income
$141,220
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 2 steps
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337912020/9781337912020_smallCoverImage.jpg)
Managerial Accounting
Accounting
ISBN:
9781337912020
Author:
Carl Warren, Ph.d. Cma William B. Tayler
Publisher:
South-Western College Pub
![Financial And Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781337902663/9781337902663_smallCoverImage.jpg)
Financial And Managerial Accounting
Accounting
ISBN:
9781337902663
Author:
WARREN, Carl S.
Publisher:
Cengage Learning,
![Cornerstones of Cost Management (Cornerstones Ser…](https://www.bartleby.com/isbn_cover_images/9781305970663/9781305970663_smallCoverImage.gif)
Cornerstones of Cost Management (Cornerstones Ser…
Accounting
ISBN:
9781305970663
Author:
Don R. Hansen, Maryanne M. Mowen
Publisher:
Cengage Learning
![Principles of Cost Accounting](https://www.bartleby.com/isbn_cover_images/9781305087408/9781305087408_smallCoverImage.gif)
Principles of Cost Accounting
Accounting
ISBN:
9781305087408
Author:
Edward J. Vanderbeck, Maria R. Mitchell
Publisher:
Cengage Learning
![Managerial Accounting: The Cornerstone of Busines…](https://www.bartleby.com/isbn_cover_images/9781337115773/9781337115773_smallCoverImage.gif)
Managerial Accounting: The Cornerstone of Busines…
Accounting
ISBN:
9781337115773
Author:
Maryanne M. Mowen, Don R. Hansen, Dan L. Heitger
Publisher:
Cengage Learning
Principles of Accounting Volume 2
Accounting
ISBN:
9781947172609
Author:
OpenStax
Publisher:
OpenStax College