Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: White Percentage of total sales 48% Sales Variable expenses Product Fragrant Loonzain Contribution margin Fixed expenses $340,800 100% 102,240 30% $ 238,560 70% Total 20% $ 142,000 100% 113,600 32% $ 227,200 100% $710,000 100% 80% 124,960 55% 100% $ 28,400 20% $ 102,240 45% 340,800 48% 369,200 231,920 52% Net operating income Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000 As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000. Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant, $284,000; and Loonzain, $198,800. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. $ 137,280

FINANCIAL ACCOUNTING
10th Edition
ISBN:9781259964947
Author:Libby
Publisher:Libby
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
icon
Related questions
Question

Please do not give solution in image format thanku 

Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Fragrant Loonzain
White
Percentage of total sales 48%
Sales
$ 340,800 100%
Variable expenses
Contribution margin $ 238,560 70%
Fixed expenses
102,240
30%
Total
20%
$ 142,000 100%
113,600
80%
$ 28,400 20%
32%
$ 227,200 100%
124,960 55%
$ 102,240
45%
100%
$ 710,000
340,800
231,920
100%
369,200 52%
$ 137,280
48%
Net operating income
Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000
As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000.
Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant,
$284,000; and Loonzain, $198,800.
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Transcribed Image Text:Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: Product Fragrant Loonzain White Percentage of total sales 48% Sales $ 340,800 100% Variable expenses Contribution margin $ 238,560 70% Fixed expenses 102,240 30% Total 20% $ 142,000 100% 113,600 80% $ 28,400 20% 32% $ 227,200 100% 124,960 55% $ 102,240 45% 100% $ 710,000 340,800 231,920 100% 369,200 52% $ 137,280 48% Net operating income Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000 As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000. Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant, $284,000; and Loonzain, $198,800. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data.
Expert Solution
trending now

Trending now

This is a popular solution!

steps

Step by step

Solved in 4 steps with 2 images

Blurred answer
Knowledge Booster
Risk Analysis
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.
Recommended textbooks for you
FINANCIAL ACCOUNTING
FINANCIAL ACCOUNTING
Accounting
ISBN:
9781259964947
Author:
Libby
Publisher:
MCG
Accounting
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
Accounting Information Systems
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
Horngren's Cost Accounting: A Managerial Emphasis…
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
Intermediate Accounting
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
Financial and Managerial Accounting
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education