Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: White Percentage of total sales 48% Sales Variable expenses Product Fragrant Loonzain Contribution margin Fixed expenses $340,800 100% 102,240 30% $ 238,560 70% Total 20% $ 142,000 100% 113,600 32% $ 227,200 100% $710,000 100% 80% 124,960 55% 100% $ 28,400 20% $ 102,240 45% 340,800 48% 369,200 231,920 52% Net operating income Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000 As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000. Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant, $284,000; and Loonzain, $198,800. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. $ 137,280
Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and Loonzain. Budgeted sales by product and in total for the coming month are shown below: White Percentage of total sales 48% Sales Variable expenses Product Fragrant Loonzain Contribution margin Fixed expenses $340,800 100% 102,240 30% $ 238,560 70% Total 20% $ 142,000 100% 113,600 32% $ 227,200 100% $710,000 100% 80% 124,960 55% 100% $ 28,400 20% $ 102,240 45% 340,800 48% 369,200 231,920 52% Net operating income Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000 As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000. Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant, $284,000; and Loonzain, $198,800. Required: 1. Prepare a contribution format income statement for the month based on the actual sales data. 2. Compute the break-even point in dollar sales for the month based on your actual data. $ 137,280
Chapter1: Financial Statements And Business Decisions
Section: Chapter Questions
Problem 1Q
Related questions
Question
Please do not give solution in image format thanku
![Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Fragrant Loonzain
White
Percentage of total sales 48%
Sales
$ 340,800 100%
Variable expenses
Contribution margin $ 238,560 70%
Fixed expenses
102,240
30%
Total
20%
$ 142,000 100%
113,600
80%
$ 28,400 20%
32%
$ 227,200 100%
124,960 55%
$ 102,240
45%
100%
$ 710,000
340,800
231,920
100%
369,200 52%
$ 137,280
48%
Net operating income
Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000
As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000.
Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant,
$284,000; and Loonzain, $198,800.
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.](/v2/_next/image?url=https%3A%2F%2Fcontent.bartleby.com%2Fqna-images%2Fquestion%2F5c9526c1-c92e-4b17-b334-bbc08d5d0873%2Ff9ec6f17-b61b-49cd-a129-37ecfd443ef2%2F77ony2_processed.jpeg&w=3840&q=75)
Transcribed Image Text:Gold Star Rice, Limited, of Thailand exports Thai rice throughout Asia. The company grows three varieties of rice-White, Fragrant, and
Loonzain. Budgeted sales by product and in total for the coming month are shown below:
Product
Fragrant Loonzain
White
Percentage of total sales 48%
Sales
$ 340,800 100%
Variable expenses
Contribution margin $ 238,560 70%
Fixed expenses
102,240
30%
Total
20%
$ 142,000 100%
113,600
80%
$ 28,400 20%
32%
$ 227,200 100%
124,960 55%
$ 102,240
45%
100%
$ 710,000
340,800
231,920
100%
369,200 52%
$ 137,280
48%
Net operating income
Dollar sales to break-even = Fixed expenses / CM ratio = $231,920 / 0.52 = $446,000
As shown by these data, net operating income is budgeted at $137,280 for the month and the estimated break-even sales is $446,000.
Assume that actual sales for the month total $710,000 as planned; however, actual sales by product are: White, $227,200; Fragrant,
$284,000; and Loonzain, $198,800.
Required:
1. Prepare a contribution format income statement for the month based on the actual sales data.
2. Compute the break-even point in dollar sales for the month based on your actual data.
Expert Solution
![](/static/compass_v2/shared-icons/check-mark.png)
This question has been solved!
Explore an expertly crafted, step-by-step solution for a thorough understanding of key concepts.
This is a popular solution!
Trending now
This is a popular solution!
Step by step
Solved in 4 steps with 2 images
![Blurred answer](/static/compass_v2/solution-images/blurred-answer.jpg)
Knowledge Booster
Learn more about
Need a deep-dive on the concept behind this application? Look no further. Learn more about this topic, accounting and related others by exploring similar questions and additional content below.Recommended textbooks for you
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![FINANCIAL ACCOUNTING](https://compass-isbn-assets.s3.amazonaws.com/isbn_cover_images/9781259964947/9781259964947_smallCoverImage.jpg)
![Accounting](https://www.bartleby.com/isbn_cover_images/9781337272094/9781337272094_smallCoverImage.gif)
Accounting
Accounting
ISBN:
9781337272094
Author:
WARREN, Carl S., Reeve, James M., Duchac, Jonathan E.
Publisher:
Cengage Learning,
![Accounting Information Systems](https://www.bartleby.com/isbn_cover_images/9781337619202/9781337619202_smallCoverImage.gif)
Accounting Information Systems
Accounting
ISBN:
9781337619202
Author:
Hall, James A.
Publisher:
Cengage Learning,
![Horngren's Cost Accounting: A Managerial Emphasis…](https://www.bartleby.com/isbn_cover_images/9780134475585/9780134475585_smallCoverImage.gif)
Horngren's Cost Accounting: A Managerial Emphasis…
Accounting
ISBN:
9780134475585
Author:
Srikant M. Datar, Madhav V. Rajan
Publisher:
PEARSON
![Intermediate Accounting](https://www.bartleby.com/isbn_cover_images/9781259722660/9781259722660_smallCoverImage.gif)
Intermediate Accounting
Accounting
ISBN:
9781259722660
Author:
J. David Spiceland, Mark W. Nelson, Wayne M Thomas
Publisher:
McGraw-Hill Education
![Financial and Managerial Accounting](https://www.bartleby.com/isbn_cover_images/9781259726705/9781259726705_smallCoverImage.gif)
Financial and Managerial Accounting
Accounting
ISBN:
9781259726705
Author:
John J Wild, Ken W. Shaw, Barbara Chiappetta Fundamental Accounting Principles
Publisher:
McGraw-Hill Education